window.pageData = {"stock":{"_id":2358,"stockCode":"002358","exchange":"sz","market":"a","stockType":"company","followedNum":195,"ipoDate":"2010-02-09T16:00:00.000Z","areaCode":"cn","blackenedNum":13,"provinceCode":16,"fsTableType":"non_financial","tickerId":2358,"establishDate":"2000-10-29T16:00:00.000Z","memoNum":4,"listingStatus":"normally_listed","currency":"CNY","name":"森源电气","convertibleBondFlag":0,"operatingDataFlag":0,"financingFlag":1,"pinyin":"sydq","mutualMarkets":["ha"],"actualControllerTypes":["state_owned"],"actualControllerName":"河南省财政厅","fsDatePrebooks":[{"source":"cn_info","date":"2026-06-29T16:00:00.000Z","expectedDates":["2026-08-28T16:00:00.000Z"],"lastExpectedDate":"2026-08-28T16:00:00.000Z","lastUpdated":"2026-07-25T19:09:01.106Z"}],"province":{"shortName":"河南"},"earliestMutualMarketDate":"2017-03-16T16:00:00.000Z","industry":{"_id":2010000630402,"stockCode":"630402","name":"中压设备","areaCode":"cn","stockType":"industry","exchange":"sw","tickerId":630402,"source":"sw","priceMetrics":{"pe_ttm":{"mcw":75.0237497098295},"pb":{"mcw":3.0612183689531274},"ps_ttm":{"mcw":2.4707896202195747},"dyr":{"mcw":0.004680266385399361}},"staticDividendYieldRatio":0.0046106603804474235},"industryGroup":{"cni":[{"_id":2000000000003,"stockCode":"C03","exchange":"sz","stockType":"industry","source":"cni","tickerId":3,"name":"工业"},{"_id":2000000000301,"stockCode":"C0301","exchange":"sz","stockType":"industry","source":"cni","tickerId":301,"name":"工业品"},{"_id":2000000030103,"stockCode":"C030103","exchange":"sz","stockType":"industry","source":"cni","tickerId":30103,"name":"电气部件与设备"}],"sw":[{"_id":2010000630000,"stockCode":"630000","name":"电气设备","stockType":"industry","exchange":"sw","tickerId":630000,"source":"sw"},{"_id":2010000630400,"stockCode":"630400","name":"高低压设备","stockType":"industry","exchange":"sw","tickerId":630400,"source":"sw"},{"_id":2010000630402,"stockCode":"630402","name":"中压设备","stockType":"industry","exchange":"sw","tickerId":630402,"source":"sw"}],"sw_2021":[{"_id":2020000630000,"stockCode":"630000","name":"电力设备","stockType":"industry","exchange":"sw_2021","tickerId":630000,"source":"sw_2021"},{"_id":2020000630800,"stockCode":"630800","name":"电网设备","stockType":"industry","exchange":"sw_2021","tickerId":630800,"source":"sw_2021"},{"_id":2020000630801,"stockCode":"630801","name":"输变电设备","stockType":"industry","exchange":"sw_2021","tickerId":630801,"source":"sw_2021"}]},"belongedIndices":[{"_id":1000000931579,"areaCode":"cn","stockType":"index","exchange":"csi","stockCode":"931579","tickerId":931579,"source":"csi","name":"东证优势成长","weighting":0.00227},{"_id":1000000932000,"areaCode":"cn","stockType":"index","exchange":"csi","stockCode":"932000","tickerId":932000,"source":"csi","name":"中证2000","weighting":0.00056},{"_id":1000000399101,"areaCode":"cn","stockType":"index","exchange":"sz","stockCode":"399101","tickerId":399101,"source":"cni","name":"中小综指","weighting":0.0003},{"_id":1000000000955,"areaCode":"cn","stockType":"index","exchange":"csi","stockCode":"000955","tickerId":955,"source":"csi","name":"中证国企","weighting":0.00019},{"_id":1000000000985,"areaCode":"cn","stockType":"index","exchange":"sh","stockCode":"000985","tickerId":985,"source":"csi","name":"中证全指","weighting":0.00007},{"_id":1000000930903,"areaCode":"cn","stockType":"index","exchange":"csi","stockCode":"930903","tickerId":930903,"source":"csi","name":"中证A股","weighting":0.00007}],"inclusionIndices":[],"exclusionIndices":[],"profile":{"website":"http://www.hnsyec.com","companyName":"河南森源电气股份有限公司"},"periodList":[],"performanceForecasts":[],"performanceBulletins":[],"hotMetrics":{"tr_dri":{"stockId":2358,"type":"tr_dri","cagr_p_r_fs":0.027885214864681762,"cagr_p_r_fys":0.009424939510515928,"cagr_p_r_y1":0.0038684719535766465,"cagr_p_r_y3":0.06685073296259358,"cagr_p_r_y5":0.15387081993295304,"p_r_fs":0.5723179067033926,"cagr_p_r_d30":-0.08663052217913214,"cagr_p_r_d60":-0.19542894527250032,"cagr_p_r_d90":-0.2536039328585269,"last_data_date":"2026-07-23T16:00:00.000Z","period_date":"2010-02-09T16:00:00.000Z","cagr_p_r_y10":-0.10282456205041801,"cagr_p_r_d14":0.030335813963653813,"cagr_p_r_d7":0.05620155038759678},"shnc":{"stockId":2358,"type":"shnc","shnc_rld":"2026-03-30T16:00:00.000Z","shnc_rln":99430,"shnc_d90":0.8964333396910166,"shnc_qld":"2026-03-30T16:00:00.000Z","shnc_qln":99430,"shnc_q1":0.8964333396910166,"shnc_q2":0.8898371125007127,"shnc_q3":0.7309031404498294,"shnc_y1":0.5545653533458411,"shnc_y2":1.1902810820336593},"ple":{"stockId":2358,"type":"ple","ps":46000000,"ps_mc":253000000,"ps_shbt10sh_r":0.14030877126505975,"ps_sc_r":0.0495,"pc":4,"last_data_date":"2026-07-16T16:00:00.000Z"},"mm_ha":{"stockId":2358,"type":"mm_ha","last_data_date":"2026-06-29T16:00:00.000Z","mm_sh":1820305,"mm_sha":10102693,"mm_sh_cap_r":0.001957831499268396,"spc":0.0054,"mm_sh_nba_q1":10023485.95592068,"mm_sh_nba_q2":10023485.95592068,"mm_sh_nba_q3":10023485.95592068,"mm_sh_nba_q4":9743812.988112342,"mm_sh_cap_rc_q1":0.0019552544782349716,"mm_sh_cap_rc_q2":0.0019552544782349716,"mm_sh_cap_rc_q3":0.0019552544782349716,"mm_sh_cap_rc_q4":0.0018944223694580794,"mm_sh_nbv_q1":1817909,"mm_sh_nbv_q2":1817909,"mm_sh_nbv_q3":1817909,"mm_sh_nbv_q4":1761350}},"priceMetrics":{"pe_ttm":51.44312588519188,"d_pe_ttm":47.07459524264474,"pb":1.519423228645336,"pb_wo_gw":1.519423228645336,"dyr":0.003669724861422558,"mc":5067175524.650001,"mc_om":5067175524.650001,"sp":5.45,"spc":-0.0091,"ta":398064468,"to_r":0.07709907005227487,"cmc":5067168576,"ecmc":3978344604.15,"ecmc_psh":40012,"shn":99430},"differentMarketStocks":[],"staticDividendYieldRatio":0.003669724770642201},"fsMetricsPageType":"growth","companyFsMetricsList":[{"date":"2023-09-29T16:00:00.000Z","ownerType":"consolidated","stockId":2358,"currency":"CNY","firstReportDate":"2023-10-25T16:00:00.000Z","q":{"ps":{"toi":{"t":1825700509,"t_y2y":0.10810818,"c":665224990,"c_y2y":0.11003151,"c_c2c":0.0285685,"c_2y":0.25226758,"ttm":2584779302,"ttm_y2y":0.23421286,"ttm_c2c":0.02617881,"t_o":1825700509,"c_o":665224990,"ttm_o":2584779302,"t_r":1825700509,"c_r":665224990},"oi":{"t":1825700509,"t_y2y":0.10810818,"c":665224990,"c_y2y":0.11003151,"c_c2c":0.0285685,"c_2y":0.25226758,"ttm":2584779302,"ttm_y2y":0.23421286,"ttm_c2c":0.02617881,"t_o":1825700509,"c_o":665224990,"ttm_o":2584779302,"t_r":1825700509,"c_r":665224990},"cp":{"t":145034160,"t_y2y":0.38136371,"c":62913226,"c_y2y":0.62240125,"c_c2c":-0.0199425,"c_2y":0.27939787,"ttm":157544448,"ttm_y2y":19.8937548,"ttm_c2c":0.18091259,"t_o":145034160,"c_o":62913226,"ttm_o":157544448,"t_r":145034160,"c_r":62913226},"op":{"t":100081637,"t_y2y":0.47712821,"c":65073804,"c_y2y":0.50809859,"c_c2c":3.06697219,"c_2y":0.70251475,"ttm":91974560,"ttm_y2y":1.26050753,"ttm_c2c":0.31297835,"t_o":100081637,"c_o":65073804,"ttm_o":91974560,"t_r":100081637,"c_r":65073804},"np":{"t":87297632,"t_y2y":0.5078722,"c":58815496,"c_y2y":0.45232839,"c_c2c":3.02366991,"c_2y":0.79618599,"ttm":68820761,"ttm_y2y":1.18459603,"ttm_c2c":0.36271595,"t_o":87297632,"c_o":58815496,"ttm_o":68820761,"t_r":87297632,"c_r":58815496},"npatoshopc":{"t":86526489,"t_y2y":0.51800184,"c":58628471,"c_y2y":0.45683933,"c_c2c":3.05824021,"c_2y":0.79336559,"ttm":67694699,"ttm_y2y":1.18133064,"ttm_c2c":0.37284373,"t_o":86526489,"c_o":58628471,"ttm_o":67694699,"t_r":86526489,"c_r":58628471},"npadnrpatoshaopc":{"t":84573378,"t_y2y":1.22473106,"c":58073202,"c_y2y":0.59216446,"c_c2c":2.893803,"c_2y":0.86793234,"ttm":58165942,"ttm_y2y":1.14292224,"ttm_c2c":0.59066264,"t_o":84573378,"c_o":58073202,"ttm_o":58165942,"t_r":84573378,"c_r":58073202},"beps":{"t":0.09,"t_y2y":0.5,"c":0.06,"c_y2y":0.5,"c_c2c":2,"c_2y":0.75,"ttm":0.07,"ttm_y2y":1.17237134,"ttm_c2c":0.4,"t_o":0.09,"c_o":0.06,"ttm_o":0.07,"t_r":0.09,"c_r":0.06}},"cfs":{"ncffoa":{"t":17380988,"t_y2y":1.12641354,"c":19996711,"c_y2y":2.37205717,"c_c2c":0.09928628,"c_2y":0.16099855,"ttm":-11719462,"ttm_y2y":-1.85830776,"ttm_c2c":0.74682753,"t_o":17380988,"c_o":19996711,"ttm_o":-11719462,"t_r":17380988,"c_r":19996711}},"m":{"fcf":{"t":12428538,"t_y2y":1.08728973,"c":19241088,"c_y2y":2.18150603,"c_c2c":0.16451105,"c_2y":0.34194112,"ttm":-18261737,"ttm_y2y":-5.93038372,"ttm_c2c":0.66048708,"t_o":12428538,"c_o":19241088,"ttm_o":-18261737,"t_r":12428538}}},"reportDate":"2023-10-25T16:00:00.000Z","reportType":"third_quarterly_report","standardDate":"2023-09-29T16:00:00.000Z","dataType":"original","fsEndDate":"2023-09-29T16:00:00.000Z","exchangeRate":1,"targetCurrency":"CNY","reportLink":{"url":"https://disc.static.szse.cn/disc/disk03/finalpage/2023-10-26/a08c554d-d153-4561-bc0d-b42adc8ad361.PDF","text":"森源电气：2023年三季度报告","type":"PDF","date":"2023-10-25T16:00:00.000Z"}},{"dataType":"original","date":"2023-12-30T16:00:00.000Z","ownerType":"consolidated","stockId":2358,"currency":"CNY","firstReportDate":"2024-04-25T16:00:00.000Z","fsEndDate":"2023-12-30T16:00:00.000Z","q":{"ps":{"toi":{"t":2636981662,"t_y2y":0.09570084,"c":811281153,"c_y2y":0.06877067,"c_c2c":0.21955904,"c_2y":0.30765521,"ttm":2636981662,"ttm_y2y":0.09570084,"ttm_c2c":0.02019606,"t_o":2636981662,"c_o":811281153,"ttm_o":2636981662,"t_r":2636981662,"c_r":811281153},"oi":{"t":2636981662,"t_y2y":0.09570084,"c":811281153,"c_y2y":0.06877067,"c_c2c":0.21955904,"c_2y":0.30765521,"ttm":2636981662,"ttm_y2y":0.09570084,"ttm_c2c":0.02019606,"t_o":2636981662,"c_o":811281153,"ttm_o":2636981662,"t_r":2636981662,"c_r":811281153},"cp":{"t":225174326,"t_y2y":0.91631607,"c":80140166,"c_y2y":5.40594093,"c_c2c":0.27382064,"c_2y":0.35590277,"ttm":225174326,"ttm_y2y":0.91631607,"ttm_c2c":0.42927491,"t_o":225174326,"c_o":80140166,"ttm_o":225174326,"t_r":225174326,"c_r":80140166},"op":{"t":92629805,"t_y2y":0.55296355,"c":-7451832,"c_y2y":0.08082383,"c_c2c":-1.11451355,"c_2y":-0.08044745,"ttm":92629805,"ttm_y2y":0.55296355,"ttm_c2c":0.0071242,"t_o":92629805,"c_o":-7451832,"ttm_o":92629805,"t_r":92629805,"c_r":-7451832},"np":{"t":73871554,"t_y2y":0.87407006,"c":-13426078,"c_y2y":0.27335759,"c_c2c":-1.2282745,"c_2y":-0.18174896,"ttm":73871554,"ttm_y2y":0.87407006,"ttm_c2c":0.07339054,"t_o":73871554,"c_o":-13426078,"ttm_o":73871554,"t_r":73871554,"c_r":-13426078},"npatoshopc":{"t":73898429,"t_y2y":0.93611226,"c":-12628060,"c_y2y":0.32942859,"c_c2c":-1.21539126,"c_2y":-0.17088401,"ttm":73898429,"ttm_y2y":0.93611226,"ttm_c2c":0.09164277,"t_o":73898429,"c_o":-12628060,"ttm_o":73898429,"t_r":73898429,"c_r":-12628060},"npadnrpatoshaopc":{"t":66909826,"t_y2y":4.76427905,"c":-17663552,"c_y2y":0.33111446,"c_c2c":-1.30416012,"c_2y":-0.2639904,"ttm":66909826,"ttm_y2y":4.76427905,"ttm_c2c":0.15032653,"t_o":66909826,"c_o":-17663552,"ttm_o":66909826,"t_r":66909826,"c_r":-17663552},"beps":{"t":0.08,"t_y2y":1,"c":-0.01,"c_y2y":0.5,"c_c2c":-1.16666667,"c_2y":-0.125,"ttm":0.08,"ttm_y2y":1,"ttm_c2c":0.14285714,"t_o":0.08,"c_o":-0.01,"ttm_o":0.08,"t_r":0.08,"c_r":-0.01}},"cfs":{"ncffoa":{"t":124204296,"t_y2y":1.74555289,"c":106823308,"c_y2y":4.67084729,"c_c2c":4.3420439,"c_2y":0.8600613,"ttm":124204296,"ttm_y2y":1.74555289,"ttm_c2c":11.59812268,"t_o":124204296,"c_o":106823308,"ttm_o":124204296,"t_r":124204296,"c_r":106823308}},"m":{"fcf":{"t":56270179,"t_y2y":1.32512422,"c":43841641,"c_y2y":2.428519,"c_c2c":1.27854272,"c_2y":0.77912745,"ttm":56270179,"ttm_y2y":1.32512422,"ttm_c2c":4.08131581,"t_o":56270179,"c_o":43841641,"ttm_o":56270179,"t_r":56270179,"c_r":43841641}}},"reportDate":"2024-04-25T16:00:00.000Z","reportType":"annual_report","standardDate":"2023-12-30T16:00:00.000Z","exchangeRate":1,"targetCurrency":"CNY","reportLink":{"url":"https://disc.static.szse.cn/disc/disk03/finalpage/2024-04-25/fe9b768a-c933-4cc3-b3bb-120d9cc7c729.PDF","text":"森源电气：2023年年度报告","type":"PDF","date":"2024-04-25T16:00:00.000Z"}},{"dataType":"original","date":"2024-03-30T16:00:00.000Z","ownerType":"consolidated","stockId":2358,"currency":"CNY","firstReportDate":"2024-04-25T16:00:00.000Z","fsEndDate":"2024-03-30T16:00:00.000Z","q":{"ps":{"toi":{"t":571169685,"t_y2y":0.11181525,"c":571169685,"c_y2y":0.11181525,"c_c2c":-0.29596579,"c_2y":0.206396,"ttm":2694424190,"ttm_y2y":0.09422416,"ttm_c2c":0.02178344,"t_o":571169685,"c_o":571169685,"ttm_o":2694424190,"t_r":571169685,"c_r":571169685},"oi":{"t":571169685,"t_y2y":0.11181525,"c":571169685,"c_y2y":0.11181525,"c_c2c":-0.29596579,"c_2y":0.206396,"ttm":2694424190,"ttm_y2y":0.09422416,"ttm_c2c":0.02178344,"t_o":571169685,"c_o":571169685,"ttm_o":2694424190,"t_r":571169685,"c_r":571169685},"cp":{"t":30928552,"t_y2y":0.72519863,"c":30928552,"c_y2y":0.72519863,"c_c2c":-0.61406928,"c_2y":0.13242974,"ttm":238175347,"ttm_y2y":0.85714375,"ttm_c2c":0.05773758,"t_o":30928552,"c_o":30928552,"ttm_o":238175347,"t_r":30928552,"c_r":30928552},"op":{"t":43632954,"t_y2y":1.29559169,"c":43632954,"c_y2y":1.29559169,"c_c2c":6.85533249,"c_2y":0.38865503,"ttm":117255479,"ttm_y2y":0.8245467,"ttm_c2c":0.26585044,"t_o":43632954,"c_o":43632954,"ttm_o":117255479,"t_r":43632954,"c_r":43632954},"np":{"t":38159401,"t_y2y":1.75225832,"c":38159401,"c_y2y":1.75225832,"c_c2c":3.84218526,"c_2y":0.42416713,"ttm":98166195,"ttm_y2y":1.2009193,"ttm_c2c":0.32887681,"t_o":38159401,"c_o":38159401,"ttm_o":98166195,"t_r":38159401,"c_r":38159401},"npatoshopc":{"t":38221934,"t_y2y":1.84151624,"c":38221934,"c_y2y":1.84151624,"c_c2c":4.02674631,"c_2y":0.43091064,"ttm":98669117,"ttm_y2y":1.28233854,"ttm_c2c":0.33519911,"t_o":38221934,"c_o":38221934,"ttm_o":98669117,"t_r":38221934,"c_r":38221934},"npadnrpatoshaopc":{"t":27583170,"t_y2y":1.38075066,"c":27583170,"c_y2y":1.38075066,"c_c2c":2.56158682,"c_2y":0.35022897,"ttm":82907083,"ttm_y2y":3.03456755,"ttm_c2c":0.23908681,"t_o":27583170,"c_o":27583170,"ttm_o":82907083,"t_r":27583170,"c_r":27583170},"beps":{"t":0.0411,"t_y2y":1.83448276,"c":0.0411,"c_y2y":1.83448276,"c_c2c":5.11,"c_2y":0.411,"ttm":0.1111,"ttm_y2y":1.7097561,"ttm_c2c":0.38875,"t_o":0.0411,"c_o":0.0411,"ttm_o":0.1111,"t_r":0.04,"c_r":0.04}},"cfs":{"ncffoa":{"t":6057149,"t_y2y":1.29112015,"c":6057149,"c_y2y":1.29112015,"c_c2c":-0.9432975,"c_2y":0.04543022,"ttm":151067799,"ttm_y2y":1.72360944,"ttm_c2c":0.21628481,"t_o":6057149,"c_o":6057149,"ttm_o":151067799,"t_r":6057149,"c_r":6057149}},"m":{"fcf":{"t":5062009,"t_y2y":1.21692366,"c":5062009,"c_y2y":1.21692366,"c_c2c":-0.88453879,"c_2y":0.04357333,"ttm":84667628,"ttm_y2y":1.39128759,"ttm_c2c":0.5046625,"t_o":5062009,"c_o":5062009,"ttm_o":84667628}}},"reportDate":"2024-04-25T16:00:00.000Z","reportType":"first_quarterly_report","standardDate":"2024-03-30T16:00:00.000Z","exchangeRate":1,"targetCurrency":"CNY","reportLink":{"url":"https://disc.static.szse.cn/disc/disk03/finalpage/2024-04-26/d718ba7a-2074-4998-8182-84c3cf032c93.PDF","text":"森源电气：2024年一季度报告","type":"PDF","date":"2024-04-25T16:00:00.000Z"}},{"dataType":"original","date":"2024-06-29T16:00:00.000Z","ownerType":"consolidated","stockId":2358,"currency":"CNY","firstReportDate":"2024-08-29T16:00:00.000Z","fsEndDate":"2024-06-29T16:00:00.000Z","q":{"ps":{"toi":{"t":1221634049,"t_y2y":0.05270127,"c":650464364,"c_y2y":0.00574567,"c_c2c":0.13882858,"c_2y":0.23504966,"ttm":2698140192,"ttm_y2y":0.07118402,"ttm_c2c":0.00137915,"t_o":1221634049,"c_o":650464364,"ttm_o":2698140192,"t_r":1221634049,"c_r":650464364},"oi":{"t":1221634049,"t_y2y":0.05270127,"c":650464364,"c_y2y":0.00574567,"c_c2c":0.13882858,"c_2y":0.23504966,"ttm":2698140192,"ttm_y2y":0.07118402,"ttm_c2c":0.00137915,"t_o":1221634049,"c_o":650464364,"ttm_o":2698140192,"t_r":1221634049,"c_r":650464364},"cp":{"t":86052298,"t_y2y":0.04787286,"c":55123746,"c_y2y":-0.14128643,"c_c2c":0.78229314,"c_2y":0.23602861,"ttm":229105690,"ttm_y2y":0.71731722,"ttm_c2c":-0.03807975,"t_o":86052298,"c_o":55123746,"ttm_o":229105690,"t_r":86052298,"c_r":55123746},"op":{"t":52636544,"t_y2y":0.50356476,"c":9003590,"c_y2y":-0.43729507,"c_c2c":-0.79365161,"c_2y":0.08019834,"ttm":110258516,"ttm_y2y":0.57399007,"ttm_c2c":-0.0596728,"t_o":52636544,"c_o":9003590,"ttm_o":110258516,"t_r":52636544,"c_r":9003590},"np":{"t":43409111,"t_y2y":0.52408201,"c":5249710,"c_y2y":-0.64085825,"c_c2c":-0.86242682,"c_2y":0.05835402,"ttm":88798529,"ttm_y2y":0.75829459,"ttm_c2c":-0.0954266,"t_o":43409111,"c_o":5249710,"ttm_o":88798529,"t_r":43409111,"c_r":5249710},"npatoshopc":{"t":43627680,"t_y2y":0.56382722,"c":5405746,"c_y2y":-0.62581634,"c_c2c":-0.85856953,"c_2y":0.06094389,"ttm":89628091,"ttm_y2y":0.81765137,"ttm_c2c":-0.09162974,"t_o":43627680,"c_o":5405746,"ttm_o":89628091,"t_r":43627680,"c_r":5405746},"npadnrpatoshaopc":{"t":36001456,"t_y2y":0.35853649,"c":8418286,"c_y2y":-0.43555468,"c_c2c":-0.69480353,"c_2y":0.10688864,"ttm":76411106,"ttm_y2y":1.08961271,"ttm_c2c":-0.0783525,"t_o":36001456,"c_o":8418286,"ttm_o":76411106,"t_r":36001456,"c_r":8418286},"beps":{"t":0.05,"t_y2y":0.66666667,"c":0.0089,"c_y2y":-0.42580645,"c_c2c":-0.78345499,"c_2y":0.089,"ttm":0.1,"ttm_y2y":1,"ttm_c2c":-0.09990999,"t_o":0.05,"c_o":0.0089,"ttm_o":0.1,"t_r":0.05,"c_r":0.01}},"cfs":{"ncffoa":{"t":11135015,"t_y2y":5.25695496,"c":5077866,"c_y2y":-0.72085267,"c_c2c":-0.16167392,"c_2y":0.03808534,"ttm":137955034,"ttm_y2y":3.98020649,"ttm_c2c":-0.08680053,"t_o":11135015,"c_o":5077866,"ttm_o":137955034,"t_r":11135015,"c_r":5077866}},"m":{"fcf":{"t":8247001,"t_y2y":2.21056007,"c":3184992,"c_y2y":-0.8072376,"c_c2c":-0.37080475,"c_2y":0.02741613,"ttm":71329730,"ttm_y2y":2.32612604,"ttm_c2c":-0.15753244,"t_o":8247001,"c_o":3184992,"ttm_o":71329730,"t_r":8247001}}},"reportDate":"2024-08-29T16:00:00.000Z","reportType":"interim_report","standardDate":"2024-06-29T16:00:00.000Z","exchangeRate":1,"targetCurrency":"CNY","hasRebuiltData":true,"reportLink":{"url":"https://disc.static.szse.cn/disc/disk03/finalpage/2024-08-29/06e6581c-c193-4b56-a0e3-da37c2c204a4.PDF","text":"森源电气：2024年半年度报告","type":"PDF","date":"2024-08-29T16:00:00.000Z"}},{"dataType":"original","date":"2024-09-29T16:00:00.000Z","ownerType":"consolidated","stockId":2358,"currency":"CNY","firstReportDate":"2024-10-30T16:00:00.000Z","fsEndDate":"2024-09-29T16:00:00.000Z","q":{"ps":{"toi":{"t":1925751005,"t_y2y":0.05480115,"c":704116956,"c_y2y":0.05846438,"c_c2c":0.08248352,"c_2y":0.25443738,"ttm":2737032158,"ttm_y2y":0.05890362,"ttm_c2c":0.01441436,"t_o":1925751005,"c_o":704116956,"ttm_o":2737032158,"t_r":1925751005,"c_r":704116956},"oi":{"t":1925751005,"t_y2y":0.05480115,"c":704116956,"c_y2y":0.05846438,"c_c2c":0.08248352,"c_2y":0.25443738,"ttm":2737032158,"ttm_y2y":0.05890362,"ttm_c2c":0.01441436,"t_o":1925751005,"c_o":704116956,"ttm_o":2737032158,"t_r":1925751005,"c_r":704116956},"cp":{"t":175980946,"t_y2y":0.21337584,"c":89928648,"c_y2y":0.42940767,"c_c2c":0.63139581,"c_2y":0.38505609,"ttm":256121112,"ttm_y2y":0.625707,"ttm_c2c":0.11791685,"t_o":175980946,"c_o":89928648,"ttm_o":256121112,"t_r":175980946,"c_r":89928648},"op":{"t":145688374,"t_y2y":0.45569535,"c":93051830,"c_y2y":0.42994299,"c_c2c":9.33496972,"c_2y":0.82884743,"ttm":138236542,"ttm_y2y":0.50298672,"ttm_c2c":0.25374934,"t_o":145688374,"c_o":93051830,"ttm_o":138236542,"t_r":145688374,"c_r":93051830},"np":{"t":130292697,"t_y2y":0.49251124,"c":86883586,"c_y2y":0.4772227,"c_c2c":15.55016868,"c_2y":0.96576886,"ttm":116866619,"ttm_y2y":0.69813029,"ttm_c2c":0.31608733,"t_o":130292697,"c_o":86883586,"ttm_o":116866619,"t_r":130292697,"c_r":86883586},"npatoshopc":{"t":130601472,"t_y2y":0.50938139,"c":86973792,"c_y2y":0.48347365,"c_c2c":15.08913774,"c_2y":0.98053469,"ttm":117973412,"ttm_y2y":0.74272748,"ttm_c2c":0.31625488,"t_o":130601472,"c_o":86973792,"ttm_o":117973412,"t_r":130601472,"c_r":86973792},"npadnrpatoshaopc":{"t":122736526,"t_y2y":0.45124304,"c":86735070,"c_y2y":0.49354723,"c_c2c":9.30317454,"c_2y":1.10129234,"ttm":105072974,"ttm_y2y":0.80643467,"ttm_c2c":0.37510081,"t_o":122736526,"c_o":86735070,"ttm_o":105072974,"t_r":122736526,"c_r":86735070},"beps":{"t":0.14,"t_y2y":0.55555556,"c":0.09,"c_y2y":0.5,"c_c2c":9.11235955,"c_2y":0.9,"ttm":0.13,"ttm_y2y":0.85714286,"ttm_c2c":0.3,"t_o":0.14,"c_o":0.09,"ttm_o":0.13,"t_r":0.14,"c_r":0.09}},"cfs":{"ncffoa":{"t":43613739,"t_y2y":1.50927847,"c":32478724,"c_y2y":0.6242033,"c_c2c":5.39613649,"c_2y":0.24359904,"ttm":150437047,"ttm_y2y":13.83651476,"ttm_c2c":0.09047885,"t_o":43613739,"c_o":32478724,"ttm_o":150437047,"t_r":43613739,"c_r":32478724}},"m":{"fcf":{"t":38925442,"t_y2y":2.13194054,"c":30678441,"c_y2y":0.5944234,"c_c2c":8.63218777,"c_2y":0.2640773,"ttm":82767083,"ttm_y2y":5.53226782,"ttm_c2c":0.16034482,"t_o":38925442,"c_o":30678441,"ttm_o":82767083,"t_r":38925442,"c_r":30678441}}},"reportDate":"2024-10-30T16:00:00.000Z","reportType":"third_quarterly_report","standardDate":"2024-09-29T16:00:00.000Z","exchangeRate":1,"targetCurrency":"CNY","reportLink":{"url":"https://disc.static.szse.cn/disc/disk03/finalpage/2024-10-31/24919229-2ba8-473d-aee2-b7a33722baec.PDF","text":"森源电气：2024年三季度报告","type":"PDF","date":"2024-10-30T16:00:00.000Z"}},{"dataType":"original","date":"2024-12-30T16:00:00.000Z","ownerType":"consolidated","stockId":2358,"currency":"CNY","firstReportDate":"2025-04-24T16:00:00.000Z","fsEndDate":"2024-12-30T16:00:00.000Z","q":{"ps":{"toi":{"t":2767348672,"t_y2y":0.04943797,"c":841597667,"c_y2y":0.03736869,"c_c2c":0.19525266,"c_2y":0.30411696,"ttm":2767348672,"ttm_y2y":0.04943797,"ttm_c2c":0.01107642,"t_o":2767348672,"c_o":841597667,"ttm_o":2767348672,"t_r":2767348672,"c_r":841597667},"oi":{"t":2767348672,"t_y2y":0.04943797,"c":841597667,"c_y2y":0.03736869,"c_c2c":0.19525266,"c_2y":0.30411696,"ttm":2767348672,"ttm_y2y":0.04943797,"ttm_c2c":0.01107642,"t_o":2767348672,"c_o":841597667,"ttm_o":2767348672,"t_r":2767348672,"c_r":841597667},"cp":{"t":233546878,"t_y2y":0.03718253,"c":57565932,"c_y2y":-0.28168439,"c_c2c":-0.35987104,"c_2y":0.24648556,"ttm":233546878,"ttm_y2y":0.03718253,"ttm_c2c":-0.0881389,"t_o":233546878,"c_o":57565932,"ttm_o":233546878,"t_r":233546878,"c_r":57565932},"op":{"t":112266536,"t_y2y":0.2119915,"c":-33421838,"c_y2y":-3.48504985,"c_c2c":-1.35917443,"c_2y":-0.2977008,"ttm":112266536,"ttm_y2y":0.2119915,"ttm_c2c":-0.18786643,"t_o":112266536,"c_o":-33421838,"ttm_o":112266536,"t_r":112266536,"c_r":-33421838},"np":{"t":89963126,"t_y2y":0.21783178,"c":-40329571,"c_y2y":-2.00382368,"c_c2c":-1.4641794,"c_2y":-0.44829001,"ttm":89963126,"ttm_y2y":0.21783178,"ttm_c2c":-0.23020682,"t_o":89963126,"c_o":-40329571,"ttm_o":89963126,"t_r":89963126,"c_r":-40329571},"npatoshopc":{"t":88700372,"t_y2y":0.20030119,"c":-41901100,"c_y2y":-2.31809478,"c_c2c":-1.48176697,"c_2y":-0.47238923,"ttm":88700372,"ttm_y2y":0.20030119,"ttm_c2c":-0.24813252,"t_o":88700372,"c_o":-41901100,"ttm_o":88700372,"t_r":88700372,"c_r":-41901100},"npadnrpatoshaopc":{"t":78757535,"t_y2y":0.17706979,"c":-43978991,"c_y2y":-1.48981581,"c_c2c":-1.5070497,"c_2y":-0.55840995,"ttm":78757535,"ttm_y2y":0.17706979,"ttm_c2c":-0.25044917,"t_o":78757535,"c_o":-43978991,"ttm_o":78757535,"t_r":78757535,"c_r":-43978991},"beps":{"t":0.1,"t_y2y":0.25,"c":-0.04,"c_y2y":-3,"c_c2c":-1.44444444,"c_2y":-0.4,"ttm":0.1,"ttm_y2y":0.25,"ttm_c2c":-0.23076923,"t_o":0.1,"c_o":-0.04,"ttm_o":0.1,"t_r":0.1,"c_r":-0.04}},"cfs":{"ncffoa":{"t":133328623,"t_y2y":0.07346225,"c":89714884,"c_y2y":-0.16015628,"c_c2c":1.76226628,"c_2y":0.6728854,"ttm":133328623,"ttm_y2y":0.07346225,"ttm_c2c":-0.11372481,"t_o":133328623,"c_o":89714884,"ttm_o":133328623,"t_r":133328623,"c_r":89714884}},"m":{"fcf":{"t":116172199,"t_y2y":1.06454291,"c":77246757,"c_y2y":0.76194949,"c_c2c":1.51794923,"c_2y":0.66493324,"ttm":116172199,"ttm_y2y":1.06454291,"ttm_c2c":0.40360388,"t_o":116172199,"c_o":77246757,"ttm_o":116172199,"t_r":116172199,"c_r":77246757}}},"reportDate":"2025-04-24T16:00:00.000Z","reportType":"annual_report","standardDate":"2024-12-30T16:00:00.000Z","exchangeRate":1,"targetCurrency":"CNY","reportLink":{"url":"https://disc.static.szse.cn/disc/disk03/finalpage/2025-04-24/332c44f4-f96b-4132-b1a4-3d0b9c9bdb7f.PDF","text":"森源电气：2024年年度报告","type":"PDF","date":"2025-04-24T16:00:00.000Z"}},{"dataType":"original","date":"2025-03-30T16:00:00.000Z","ownerType":"consolidated","stockId":2358,"currency":"CNY","firstReportDate":"2025-04-24T16:00:00.000Z","fsEndDate":"2025-03-30T16:00:00.000Z","q":{"ps":{"toi":{"t":704502002,"t_y2y":0.23343731,"c":704502002,"c_y2y":0.23343731,"c_c2c":-0.16289929,"c_2y":0.24169561,"ttm":2900680989,"ttm_y2y":0.07654949,"ttm_c2c":0.04818053,"t_o":704502002,"c_o":704502002,"ttm_o":2900680989,"t_r":704502002,"c_r":704502002},"oi":{"t":704502002,"t_y2y":0.23343731,"c":704502002,"c_y2y":0.23343731,"c_c2c":-0.16289929,"c_2y":0.24169561,"ttm":2900680989,"ttm_y2y":0.07654949,"ttm_c2c":0.04818053,"t_o":704502002,"c_o":704502002,"ttm_o":2900680989,"t_r":704502002,"c_r":704502002},"cp":{"t":40136029,"t_y2y":0.29770152,"c":40136029,"c_y2y":0.29770152,"c_c2c":-0.30278157,"c_2y":0.1587751,"ttm":242754355,"ttm_y2y":0.01922537,"ttm_c2c":0.03942453,"t_o":40136029,"c_o":40136029,"ttm_o":242754355,"t_r":40136029,"c_r":40136029},"op":{"t":49499872,"t_y2y":0.13446071,"c":49499872,"c_y2y":0.13446071,"c_c2c":2.48106373,"c_2y":0.40553179,"ttm":118133454,"ttm_y2y":0.00748771,"ttm_c2c":0.05225883,"t_o":49499872,"c_o":49499872,"ttm_o":118133454,"t_r":49499872,"c_r":49499872},"np":{"t":43235806,"t_y2y":0.13303157,"c":43235806,"c_y2y":0.13303157,"c_c2c":2.07206214,"c_2y":0.46087979,"ttm":95039531,"ttm_y2y":-0.03185072,"ttm_c2c":0.05642762,"t_o":43235806,"c_o":43235806,"ttm_o":95039531,"t_r":43235806,"c_r":43235806},"npatoshopc":{"t":42134560,"t_y2y":0.10236599,"c":42134560,"c_y2y":0.10236599,"c_c2c":2.00557169,"c_2y":0.48190681,"ttm":92612998,"ttm_y2y":-0.06137806,"ttm_c2c":0.04411059,"t_o":42134560,"c_o":42134560,"ttm_o":92612998,"t_r":42134560,"c_r":42134560},"npadnrpatoshaopc":{"t":35549739,"t_y2y":0.28881992,"c":35549739,"c_y2y":0.28881992,"c_c2c":1.80833458,"c_2y":0.40700035,"ttm":86724104,"ttm_y2y":0.04603975,"ttm_c2c":0.1011531,"t_o":35549739,"c_o":35549739,"ttm_o":86724104,"t_r":35549739,"c_r":35549739},"beps":{"t":0.05,"t_y2y":0.25,"c":0.05,"c_y2y":0.25,"c_c2c":2.25,"c_2y":0.55555556,"ttm":0.1089,"ttm_y2y":-0.01980198,"ttm_c2c":0.089,"t_o":0.05,"c_o":0.05,"ttm_o":0.1089,"t_r":0.05,"c_r":0.05}},"cfs":{"ncffoa":{"t":-19607220,"t_y2y":-4.23703775,"c":-19607220,"c_y2y":-4.23703775,"c_c2c":-1.21855036,"c_2y":-3.02584151,"ttm":107664254,"ttm_y2y":-0.28731169,"ttm_c2c":-0.19248957,"t_o":-19607220,"c_o":-19607220,"ttm_o":107664254,"t_r":-19607220,"c_r":-19607220}},"m":{"fcf":{"t":-25062689,"t_y2y":-5.95113482,"c":-25062689,"c_y2y":-5.95113482,"c_c2c":-1.32444972,"c_2y":2.2163225,"ttm":86047501,"ttm_y2y":0.01629753,"ttm_c2c":-0.25931073,"t_o":-25062689,"c_o":-25062689,"ttm_o":86047501}}},"reportDate":"2025-04-24T16:00:00.000Z","reportType":"first_quarterly_report","standardDate":"2025-03-30T16:00:00.000Z","exchangeRate":1,"targetCurrency":"CNY","reportLink":{"url":"https://disc.static.szse.cn/disc/disk03/finalpage/2025-04-25/00e6d3ab-9c72-45c9-9d88-09b3fde631af.PDF","text":"森源电气：2025年一季度报告","type":"PDF","date":"2025-04-24T16:00:00.000Z"}},{"dataType":"original","date":"2025-06-29T16:00:00.000Z","ownerType":"consolidated","stockId":2358,"currency":"CNY","firstReportDate":"2025-08-28T16:00:00.000Z","fsEndDate":"2025-06-29T16:00:00.000Z","q":{"ps":{"toi":{"t":1346521905,"t_y2y":0.10223017,"c":642019903,"c_y2y":-0.0129822,"c_c2c":-0.08868974,"c_2y":0.22025969,"ttm":2892236528,"ttm_y2y":0.07193708,"ttm_c2c":-0.0029112,"t_o":1346521905,"c_o":642019903,"ttm_o":2892236528},"oi":{"t":1346521905,"t_y2y":0.10223017,"c":642019903,"c_y2y":-0.0129822,"c_c2c":-0.08868974,"c_2y":0.22025969,"ttm":2892236528,"ttm_y2y":0.07193708,"ttm_c2c":-0.0029112,"t_o":1346521905,"c_o":642019903,"ttm_o":2892236528},"cp":{"t":101829500,"t_y2y":0.18334434,"c":61693471,"c_y2y":0.1191814,"c_c2c":0.53710949,"c_2y":0.24405471,"ttm":249324080,"ttm_y2y":0.08824918,"ttm_c2c":0.02706326,"t_o":101829500,"c_o":61693471,"ttm_o":249324080},"op":{"t":63502210,"t_y2y":0.20642818,"c":14002338,"c_y2y":0.55519498,"c_c2c":-0.71712375,"c_2y":0.11471531,"ttm":123132202,"ttm_y2y":0.11675911,"ttm_c2c":0.04231442,"t_o":63502210,"c_o":14002338,"ttm_o":123132202},"np":{"t":53277606,"t_y2y":0.22733695,"c":10041800,"c_y2y":0.91282947,"c_c2c":-0.76774343,"c_2y":0.10704236,"ttm":99831621,"ttm_y2y":0.12424859,"ttm_c2c":0.05042207,"t_o":53277606,"c_o":10041800,"ttm_o":99831621},"npatoshopc":{"t":47250636,"t_y2y":0.0830426,"c":5116076,"c_y2y":-0.05358557,"c_c2c":-0.87857768,"c_2y":0.05851424,"ttm":92323328,"ttm_y2y":0.03007134,"ttm_c2c":-0.00312775,"t_o":47250636,"c_o":5116076,"ttm_o":92323328},"npadnrpatoshaopc":{"t":45693015,"t_y2y":0.26919908,"c":10143276,"c_y2y":0.20490988,"c_c2c":-0.71467369,"c_2y":0.11612791,"ttm":88449094,"ttm_y2y":0.15754239,"ttm_c2c":0.01989055,"t_o":45693015,"c_o":10143276,"ttm_o":88449094},"beps":{"t":0.05,"t_y2y":0,"c":0,"c_y2y":-1,"c_c2c":-1,"c_2y":0,"ttm":0.1,"ttm_y2y":0,"ttm_c2c":-0.08172635,"t_o":0.05,"c_o":0,"ttm_o":0.1}},"cfs":{"ncffoa":{"t":-106423031,"t_y2y":-10.55751124,"c":-86815811,"c_y2y":-18.09690862,"c_c2c":-3.42774707,"c_2y":-13.3976609,"ttm":15770577,"ttm_y2y":-0.88568321,"ttm_c2c":-0.85352077,"t_o":-106423031,"c_o":-86815811,"ttm_o":15770577}},"m":{"fcf":{"t":-117953294,"t_y2y":-15.30256817,"c":-92890605,"c_y2y":-30.16509837,"c_c2c":-2.70633035,"c_2y":8.21442335,"ttm":-10028096,"ttm_y2y":-1.14058789,"ttm_c2c":-1.1165414,"t_o":-117953294,"c_o":-92890605,"ttm_o":-10028096}}},"reportDate":"2025-08-28T16:00:00.000Z","reportType":"interim_report","standardDate":"2025-06-29T16:00:00.000Z","exchangeRate":1,"targetCurrency":"CNY","reportLink":{"url":"https://disc.static.szse.cn/disc/disk03/finalpage/2025-08-29/215f3165-4084-43d4-aa03-d84dc33b9cfd.PDF","text":"森源电气：2025年半年度报告","type":"PDF","date":"2025-08-28T16:00:00.000Z"}},{"dataType":"original","date":"2025-09-29T16:00:00.000Z","ownerType":"consolidated","stockId":2358,"currency":"CNY","firstReportDate":"2025-10-27T16:00:00.000Z","fsEndDate":"2025-09-29T16:00:00.000Z","q":{"ps":{"toi":{"t":2084225937,"t_y2y":0.08229254,"c":737704032,"c_y2y":0.04770099,"c_c2c":0.14903608,"c_2y":0.25308633,"ttm":2925823604,"ttm_y2y":0.0689767,"ttm_c2c":0.01161284,"t_o":2084225937,"c_o":737704032,"ttm_o":2925823604},"oi":{"t":2084225937,"t_y2y":0.08229254,"c":737704032,"c_y2y":0.04770099,"c_c2c":0.14903608,"c_2y":0.25308633,"ttm":2925823604,"ttm_y2y":0.0689767,"ttm_c2c":0.01161284,"t_o":2084225937,"c_o":737704032,"ttm_o":2925823604},"cp":{"t":206543330,"t_y2y":0.17366871,"c":104713830,"c_y2y":0.16441014,"c_c2c":0.69732434,"c_2y":0.41424001,"ttm":264109262,"ttm_y2y":0.03118896,"ttm_c2c":0.05930106,"t_o":206543330,"c_o":104713830,"ttm_o":264109262},"op":{"t":165609085,"t_y2y":0.13673508,"c":102106875,"c_y2y":0.09731184,"c_c2c":6.29213043,"c_2y":0.836519,"ttm":132187247,"ttm_y2y":-0.04376046,"ttm_c2c":0.07353921,"t_o":165609085,"c_o":102106875,"ttm_o":132187247},"np":{"t":146543365,"t_y2y":0.12472432,"c":93265759,"c_y2y":0.0734566,"c_c2c":8.28775309,"c_2y":0.99418299,"ttm":106213794,"ttm_y2y":-0.0911537,"ttm_c2c":0.06392937,"t_o":146543365,"c_o":93265759,"ttm_o":106213794},"npatoshopc":{"t":143726758,"t_y2y":0.10049876,"c":96476122,"c_y2y":0.1092551,"c_c2c":17.85744504,"c_2y":1.10342911,"ttm":101825658,"ttm_y2y":-0.13687621,"ttm_c2c":0.10292447,"t_o":143726758,"c_o":96476122,"ttm_o":101825658},"npadnrpatoshaopc":{"t":144908450,"t_y2y":0.1806465,"c":99215435,"c_y2y":0.14389064,"c_c2c":8.78139952,"c_2y":1.13589349,"ttm":100929459,"ttm_y2y":-0.03943464,"ttm_c2c":0.14110224,"t_o":144908450,"c_o":99215435,"ttm_o":100929459},"beps":{"t":0.15,"t_y2y":0.07142857,"c":0.1,"c_y2y":0.11111111,"c_2y":1.11111111,"ttm":0.11,"ttm_y2y":-0.15384615,"ttm_c2c":0.1,"t_o":0.15,"c_o":0.1,"ttm_o":0.11}},"cfs":{"ncffoa":{"t":-113205724,"t_y2y":-3.59564363,"c":-6782693,"c_y2y":-1.20883496,"c_c2c":0.92187261,"c_2y":-1.04672432,"ttm":-23490840,"ttm_y2y":-1.15615063,"ttm_c2c":-2.48953586,"t_o":-113205724,"c_o":-6782693,"ttm_o":-23490840}},"m":{"fcf":{"t":-127259136,"t_y2y":-4.26930484,"c":-9305842,"c_y2y":-1.30333491,"c_c2c":0.89981934,"c_2y":0.82292634,"ttm":-50012379,"ttm_y2y":-1.60425446,"ttm_c2c":-3.98722579,"t_o":-127259136,"c_o":-9305842,"ttm_o":-50012379}}},"reportDate":"2025-10-27T16:00:00.000Z","reportType":"third_quarterly_report","standardDate":"2025-09-29T16:00:00.000Z","exchangeRate":1,"targetCurrency":"CNY","reportLink":{"url":"https://disc.static.szse.cn/disc/disk03/finalpage/2025-10-28/2a404645-8020-4739-876c-2be55112ecf1.PDF","text":"森源电气：2025年三季度报告","type":"PDF","date":"2025-10-27T16:00:00.000Z"}},{"stockId":2358,"date":"2025-12-30T16:00:00.000Z","ownerType":"consolidated","dataType":"original","q":{"ps":{"toi":{"t":2914831593,"t_y2y":0.05329394,"c":830605656,"c_y2y":-0.01306089,"c_c2c":0.12593346,"c_2y":0.28495837,"ttm":2914831593,"ttm_y2y":0.05329394,"ttm_c2c":-0.00375689,"t_o":2914831593,"c_o":830605656,"ttm_o":2914831593},"oi":{"t":2914831593,"t_y2y":0.05329394,"c":830605656,"c_y2y":-0.01306089,"c_c2c":0.12593346,"c_2y":0.28495837,"ttm":2914831593,"ttm_y2y":0.05329394,"ttm_c2c":-0.00375689,"t_o":2914831593,"c_o":830605656,"ttm_o":2914831593},"cp":{"t":252785411,"t_y2y":0.08237547,"c":46242081,"c_y2y":-0.19671098,"c_c2c":-0.55839567,"c_2y":0.18293018,"ttm":252785411,"ttm_y2y":0.08237547,"ttm_c2c":-0.04287563,"t_o":252785411,"c_o":46242081,"ttm_o":252785411},"op":{"t":122061633,"t_y2y":0.08724859,"c":-43547452,"c_y2y":-0.30296401,"c_c2c":-1.42648893,"c_2y":-0.35676609,"ttm":122061633,"ttm_y2y":0.08724859,"ttm_c2c":-0.07660054,"t_o":122061633,"c_o":-43547452,"ttm_o":122061633},"np":{"t":93811461,"t_y2y":0.0427768,"c":-52731904,"c_y2y":-0.30752455,"c_c2c":-1.56539404,"c_2y":-0.56210514,"ttm":93811461,"ttm_y2y":0.0427768,"ttm_c2c":-0.11676763,"t_o":93811461,"c_o":-52731904,"ttm_o":93811461},"npatoshopc":{"t":87433004,"t_y2y":-0.01428819,"c":-56293754,"c_y2y":-0.34349108,"c_c2c":-1.58349935,"c_2y":-0.64385016,"ttm":87433004,"ttm_y2y":-0.01428819,"ttm_c2c":-0.14134604,"t_o":87433004,"c_o":-56293754,"ttm_o":87433004},"npadnrpatoshaopc":{"t":87345720,"t_y2y":0.10904588,"c":-57562730,"c_y2y":-0.30886882,"c_c2c":-1.58017918,"c_2y":-0.65902176,"ttm":87345720,"ttm_y2y":0.10904588,"ttm_c2c":-0.13458646,"t_o":87345720,"c_o":-57562730,"ttm_o":87345720},"beps":{"t":0.09,"t_y2y":-0.1,"c":-0.06,"c_y2y":-0.5,"c_c2c":-1.6,"c_2y":-0.66666667,"ttm":0.09,"ttm_y2y":-0.1,"ttm_c2c":-0.18181818,"t_o":0.09,"c_o":-0.06,"ttm_o":0.09}},"cfs":{"ncffoa":{"t":6479923,"t_y2y":-0.95139886,"c":119685647,"c_y2y":0.33406679,"c_c2c":18.64574145,"c_2y":18.47022673,"ttm":6479923,"ttm_y2y":-0.95139886,"ttm_c2c":1.27584893,"t_o":6479923,"c_o":119685647,"ttm_o":6479923}},"m":{"fcf":{"t":-11308232,"t_y2y":-1.09734026,"c":115950904,"c_y2y":0.50104559,"c_c2c":13.46001211,"c_2y":-10.25367219,"ttm":-11308232,"ttm_y2y":-1.09734026,"ttm_c2c":0.77389134,"t_o":-11308232,"c_o":115950904,"ttm_o":-11308232}}},"currency":"CNY","firstReportDate":"2026-04-28T16:00:00.000Z","fsEndDate":"2025-12-30T16:00:00.000Z","reportDate":"2026-04-28T16:00:00.000Z","reportType":"annual_report","standardDate":"2025-12-30T16:00:00.000Z","exchangeRate":1,"targetCurrency":"CNY","reportLink":{"url":"https://disc.static.szse.cn/disc/disk03/finalpage/2026-04-29/1a2d55d7-3411-490f-9bc1-873b435827a8.PDF","text":"森源电气：2025年年度报告","type":"PDF","date":"2026-04-28T16:00:00.000Z"}},{"stockId":2358,"date":"2026-03-30T16:00:00.000Z","ownerType":"consolidated","dataType":"original","q":{"ps":{"toi":{"t":712930114,"t_y2y":0.01196322,"c":712930114,"c_y2y":0.01196322,"c_c2c":-0.14167438,"ttm":2923259705,"ttm_y2y":0.00778394,"ttm_c2c":0.00289146,"t_o":712930114,"c_o":712930114,"ttm_o":2923259705},"oi":{"t":712930114,"t_y2y":0.01196322,"c":712930114,"c_y2y":0.01196322,"c_c2c":-0.14167438,"ttm":2923259705,"ttm_y2y":0.00778394,"ttm_c2c":0.00289146,"t_o":712930114,"c_o":712930114,"ttm_o":2923259705},"cp":{"t":61630486,"t_y2y":0.5355402,"c":61630486,"c_y2y":0.5355402,"c_c2c":0.33277925,"ttm":274279868,"ttm_y2y":0.1298659,"ttm_c2c":0.08503045,"t_o":61630486,"c_o":61630486,"ttm_o":274279868},"op":{"t":58836960,"t_y2y":0.18862853,"c":58836960,"c_y2y":0.18862853,"c_c2c":2.35109994,"ttm":131398721,"ttm_y2y":0.11229052,"ttm_c2c":0.07649486,"t_o":58836960,"c_o":58836960,"ttm_o":131398721},"np":{"t":49402855,"t_y2y":0.14263754,"c":49402855,"c_y2y":0.14263754,"c_c2c":1.93686841,"ttm":99978510,"ttm_y2y":0.05196763,"ttm_c2c":0.06573876,"t_o":49402855,"c_o":49402855,"ttm_o":99978510},"npatoshopc":{"t":53202093,"t_y2y":0.26267114,"c":53202093,"c_y2y":0.26267114,"c_c2c":1.94507986,"ttm":98500537,"ttm_y2y":0.06357141,"ttm_c2c":0.12658301,"t_o":53202093,"c_o":53202093,"ttm_o":98500537},"npadnrpatoshaopc":{"t":55845423,"t_y2y":0.57090951,"c":55845423,"c_y2y":0.57090951,"c_c2c":1.97016634,"ttm":107641404,"ttm_y2y":0.24119361,"ttm_c2c":0.23236037,"t_o":55845423,"c_o":55845423,"ttm_o":107641404},"beps":{"t":0.06,"t_y2y":0.2,"c":0.06,"c_y2y":0.2,"c_c2c":2,"ttm":0.1,"ttm_y2y":-0.08172635,"ttm_c2c":0.11111111,"t_o":0.06,"c_o":0.06,"ttm_o":0.1}},"cfs":{"ncffoa":{"t":-110039226,"t_y2y":-4.61217888,"c":-110039226,"c_y2y":-4.61217888,"c_c2c":-1.91940202,"ttm":-83952083,"ttm_y2y":-1.77975818,"ttm_c2c":-13.95572231,"t_o":-110039226,"c_o":-110039226,"ttm_o":-83952083}},"m":{"fcf":{"t":-112878897,"t_y2y":-3.50386218,"c":-112878897,"c_y2y":-3.50386218,"c_c2c":-1.97350597,"ttm":-99124440,"ttm_y2y":-2.15197349,"ttm_c2c":-7.76568857,"t_o":-112878897,"c_o":-112878897,"ttm_o":-99124440}}},"currency":"CNY","firstReportDate":"2026-04-28T16:00:00.000Z","fsEndDate":"2026-03-30T16:00:00.000Z","reportDate":"2026-04-28T16:00:00.000Z","reportType":"first_quarterly_report","standardDate":"2026-03-30T16:00:00.000Z","exchangeRate":1,"targetCurrency":"CNY","reportLink":{"url":"https://disc.static.szse.cn/disc/disk03/finalpage/2026-04-29/d6685fae-9e22-4ab1-83a5-67eec7edfd27.PDF","text":"森源电气：2026年一季度报告","type":"PDF","date":"2026-04-28T16:00:00.000Z"}}],"granularities":["q","y","hy"],"startDate":"2023-07-25T16:00:00.000Z","endDate":"2026-07-25T16:00:00.000Z","granularity":"q"}