window.pageData = {"stock":{"_id":2358,"stockCode":"002358","exchange":"sz","market":"a","stockType":"company","followedNum":196,"ipoDate":"2010-02-09T16:00:00.000Z","areaCode":"cn","blackenedNum":13,"provinceCode":16,"fsTableType":"non_financial","tickerId":2358,"establishDate":"2000-10-29T16:00:00.000Z","memoNum":4,"listingStatus":"normally_listed","currency":"CNY","name":"森源电气","convertibleBondFlag":0,"operatingDataFlag":0,"financingFlag":1,"pinyin":"sydq","mutualMarkets":["ha"],"actualControllerTypes":["state_owned"],"actualControllerName":"河南省财政厅","fsDatePrebooks":[{"source":"cn_info","date":"2026-06-29T16:00:00.000Z","expectedDates":["2026-08-28T16:00:00.000Z"],"lastExpectedDate":"2026-08-28T16:00:00.000Z","lastUpdated":"2026-07-28T19:08:34.597Z"}],"province":{"shortName":"河南"},"earliestMutualMarketDate":"2017-03-16T16:00:00.000Z","industry":{"_id":2010000630402,"stockCode":"630402","name":"中压设备","areaCode":"cn","stockType":"industry","exchange":"sw","tickerId":630402,"source":"sw","priceMetrics":{"pe_ttm":{"mcw":75.34648879444813},"pb":{"mcw":3.074387196398235},"ps_ttm":{"mcw":2.481418526178009},"dyr":{"mcw":0.004660218936431753}},"staticDividendYieldRatio":0.004590911081780932},"industryGroup":{"cni":[{"_id":2000000000003,"stockCode":"C03","exchange":"sz","stockType":"industry","source":"cni","tickerId":3,"name":"工业"},{"_id":2000000000301,"stockCode":"C0301","exchange":"sz","stockType":"industry","source":"cni","tickerId":301,"name":"工业品"},{"_id":2000000030103,"stockCode":"C030103","exchange":"sz","stockType":"industry","source":"cni","tickerId":30103,"name":"电气部件与设备"}],"sw":[{"_id":2010000630000,"stockCode":"630000","name":"电气设备","stockType":"industry","exchange":"sw","tickerId":630000,"source":"sw"},{"_id":2010000630400,"stockCode":"630400","name":"高低压设备","stockType":"industry","exchange":"sw","tickerId":630400,"source":"sw"},{"_id":2010000630402,"stockCode":"630402","name":"中压设备","stockType":"industry","exchange":"sw","tickerId":630402,"source":"sw"}],"sw_2021":[{"_id":2020000630000,"stockCode":"630000","name":"电力设备","stockType":"industry","exchange":"sw_2021","tickerId":630000,"source":"sw_2021"},{"_id":2020000630800,"stockCode":"630800","name":"电网设备","stockType":"industry","exchange":"sw_2021","tickerId":630800,"source":"sw_2021"},{"_id":2020000630801,"stockCode":"630801","name":"输变电设备","stockType":"industry","exchange":"sw_2021","tickerId":630801,"source":"sw_2021"}]},"belongedIndices":[{"_id":1000000931579,"areaCode":"cn","stockType":"index","exchange":"csi","stockCode":"931579","tickerId":931579,"source":"csi","name":"东证优势成长","weighting":0.00227},{"_id":1000000932000,"areaCode":"cn","stockType":"index","exchange":"csi","stockCode":"932000","tickerId":932000,"source":"csi","name":"中证2000","weighting":0.00056},{"_id":1000000399101,"areaCode":"cn","stockType":"index","exchange":"sz","stockCode":"399101","tickerId":399101,"source":"cni","name":"中小综指","weighting":0.0003},{"_id":1000000000955,"areaCode":"cn","stockType":"index","exchange":"csi","stockCode":"000955","tickerId":955,"source":"csi","name":"中证国企","weighting":0.00019},{"_id":1000000000985,"areaCode":"cn","stockType":"index","exchange":"sh","stockCode":"000985","tickerId":985,"source":"csi","name":"中证全指","weighting":0.00007},{"_id":1000000930903,"areaCode":"cn","stockType":"index","exchange":"csi","stockCode":"930903","tickerId":930903,"source":"csi","name":"中证A股","weighting":0.00007}],"inclusionIndices":[],"exclusionIndices":[],"profile":{"website":"http://www.hnsyec.com","companyName":"河南森源电气股份有限公司"},"periodList":[],"performanceForecasts":[],"performanceBulletins":[],"hotMetrics":{"tr_dri":{"stockId":2358,"type":"tr_dri","cagr_p_r_fs":0.02855049603164095,"cagr_p_r_fys":0.02053787462439316,"cagr_p_r_y1":0.04167896053939879,"cagr_p_r_y3":0.07075150160594879,"cagr_p_r_y5":0.16796242177520293,"p_r_fs":0.5896278286120538,"cagr_p_r_d30":0.00023784456857400826,"cagr_p_r_d60":-0.13573198742746684,"cagr_p_r_d90":-0.26347333149610996,"last_data_date":"2026-07-27T16:00:00.000Z","period_date":"2010-02-09T16:00:00.000Z","cagr_p_r_y10":-0.10295681868569106,"cagr_p_r_d14":0.06782148271509958,"cagr_p_r_d7":0.0825147347740669},"shnc":{"stockId":2358,"type":"shnc","shnc_rld":"2026-03-30T16:00:00.000Z","shnc_rln":99430,"shnc_d90":0.8964333396910166,"shnc_qld":"2026-03-30T16:00:00.000Z","shnc_qln":99430,"shnc_q1":0.8964333396910166,"shnc_q2":0.8898371125007127,"shnc_q3":0.7309031404498294,"shnc_y1":0.5545653533458411,"shnc_y2":1.1902810820336593},"ple":{"stockId":2358,"type":"ple","ps":46000000,"ps_mc":253460000,"ps_shbt10sh_r":0.14030877126505975,"ps_sc_r":0.0495,"pc":4,"last_data_date":"2026-07-23T16:00:00.000Z"},"mm_ha":{"stockId":2358,"type":"mm_ha","last_data_date":"2026-06-29T16:00:00.000Z","mm_sh":1820305,"mm_sha":10102693,"mm_sh_cap_r":0.001957831499268396,"spc":0.0054,"mm_sh_nba_q1":10023485.95592068,"mm_sh_nba_q2":10023485.95592068,"mm_sh_nba_q3":10023485.95592068,"mm_sh_nba_q4":9743812.988112342,"mm_sh_cap_rc_q1":0.0019552544782349716,"mm_sh_cap_rc_q2":0.0019552544782349716,"mm_sh_cap_rc_q3":0.0019552544782349716,"mm_sh_cap_rc_q4":0.0018944223694580794,"mm_sh_nbv_q1":1817909,"mm_sh_nbv_q2":1817909,"mm_sh_nbv_q3":1817909,"mm_sh_nbv_q4":1761350}},"priceMetrics":{"pe_ttm":52.00947222521233,"d_pe_ttm":47.5928476673344,"pb":1.5361508238230825,"pb_wo_gw":1.5361508238230825,"dyr":0.003629764155127576,"mc":5122960943.2699995,"mc_om":5122960943.2699995,"sp":5.51,"spc":-0.0178,"ta":144186270,"to_r":0.02814739392692641,"cmc":5122953918,"ecmc":4022142893.37,"ecmc_psh":40452,"shn":99430},"differentMarketStocks":[],"staticDividendYieldRatio":0.0036297640653357535},"fsMetricsPageType":"cashflow","showCashflowSummaryChart":true,"companyFsMetricsList":[{"date":"2023-09-29T16:00:00.000Z","ownerType":"consolidated","stockId":2358,"currency":"CNY","firstReportDate":"2023-10-25T16:00:00.000Z","q":{"cfs":{"ncffoa":{"t":17380988,"t_y2y":1.12641354,"c":19996711,"c_y2y":2.37205717,"c_c2c":0.09928628,"c_2y":0.16099855,"ttm":-11719462,"ttm_y2y":-1.85830776,"ttm_c2c":0.74682753,"t_o":17380988,"c_o":19996711,"ttm_o":-11719462,"t_r":17380988,"c_r":19996711},"ncffia":{"t":-5295243,"t_y2y":-0.07033355,"c":-755623,"c_y2y":0.55836495,"c_c2c":0.54691826,"c_2y":0.01106704,"ttm":-6885068,"ttm_y2y":0.3120448,"ttm_c2c":0.1218487,"t_o":-5295243,"c_o":-755623,"ttm_o":-6885068,"t_r":-5295243,"c_r":-755623},"ncfffa":{"t":-149953716,"t_y2y":-0.47159192,"c":-28254538,"c_y2y":0.1833485,"c_c2c":-3.02101779,"c_2y":0.1296788,"ttm":-52155468,"ttm_y2y":0.78763517,"ttm_c2c":0.10843778,"t_o":-149953716,"c_o":-28254538,"ttm_o":-52155468,"t_r":-149953716,"c_r":-28254538}},"m":{"fcf":{"t":12428538,"t_y2y":1.08728973,"c":19241088,"c_y2y":2.18150603,"c_c2c":0.16451105,"c_2y":0.34194112,"ttm":-18261737,"ttm_y2y":-5.93038372,"ttm_c2c":0.66048708,"t_o":12428538,"c_o":19241088,"ttm_o":-18261737,"t_r":12428538},"crfscapls_oi_r":{"t":0.75338932,"t_y2y":0.18974509,"c":1.01736263,"c_y2y":0.31318507,"c_c2c":0.45334334,"ttm":0.71627942,"ttm_y2y":0.11808793,"ttm_c2c":0.08239531,"t_o":0.75338932,"c_o":1.01736263,"ttm_o":0.71627942,"t_r":0.75338932,"c_r":1.01736263},"ncffoa_op_r":{"t":0.1736681,"t_y2y":2.20296069,"c":0.30729279,"c_y2y":0.6450541,"c_c2c":-0.82958235,"ttm":-0.12742069,"ttm_y2y":-0.08874686,"ttm_c2c":0.53339606,"t_o":0.1736681,"c_o":0.30729279,"ttm_o":-0.12742069,"t_r":0.1736681,"c_r":0.30729279},"ncffoa_np_r":{"t":0.19910034,"t_y2y":2.57398733,"c":0.33999052,"c_y2y":0.69987194,"c_c2c":-0.90446204,"ttm":-0.17028963,"ttm_y2y":-0.13366548,"ttm_c2c":0.74630448,"t_o":0.19910034,"c_o":0.33999052,"ttm_o":-0.17028963,"t_r":0.19910034,"c_r":0.33999052},"crfscapls_ta_r":{"t":0.21932496,"t_y2y":0.06485704,"c":0.10865472,"c_y2y":0.03830481,"c_c2c":0.04973213,"ttm":0.30079968,"ttm_y2y":0.10094099,"ttm_c2c":0.03785926,"t_o":0.21932496,"c_o":0.10865472,"ttm_o":0.30079968},"ncffoa_fa_r":{"t":0.00804098,"t_y2y":0.06681326,"c":0.00945433,"c_y2y":0.01582141,"c_c2c":0.00103027,"ttm":-0.00536009,"ttm_y2y":-0.01112629,"ttm_c2c":0.01551351,"t_o":0.00804098,"c_o":0.00945433,"ttm_o":-0.00536009}}},"reportDate":"2023-10-25T16:00:00.000Z","reportType":"third_quarterly_report","standardDate":"2023-09-29T16:00:00.000Z","dataType":"original","fsEndDate":"2023-09-29T16:00:00.000Z","exchangeRate":1,"targetCurrency":"CNY","reportLink":{"url":"https://disc.static.szse.cn/disc/disk03/finalpage/2023-10-26/a08c554d-d153-4561-bc0d-b42adc8ad361.PDF","text":"森源电气：2023年三季度报告","type":"PDF","date":"2023-10-25T16:00:00.000Z"}},{"dataType":"original","date":"2023-12-30T16:00:00.000Z","ownerType":"consolidated","stockId":2358,"currency":"CNY","firstReportDate":"2024-04-25T16:00:00.000Z","fsEndDate":"2023-12-30T16:00:00.000Z","q":{"cfs":{"ncffoa":{"t":124204296,"t_y2y":1.74555289,"c":106823308,"c_y2y":4.67084729,"c_c2c":4.3420439,"c_2y":0.8600613,"ttm":124204296,"ttm_y2y":1.74555289,"ttm_c2c":11.59812268,"t_o":124204296,"c_o":106823308,"ttm_o":124204296,"t_r":124204296,"c_r":106823308},"ncffia":{"t":-68276910,"t_y2y":-9.44451308,"c":-62981667,"c_y2y":-38.61547151,"c_c2c":-82.35064841,"c_2y":0.9224446,"ttm":-68276910,"ttm_y2y":-9.44451308,"ttm_c2c":-8.91666458,"t_o":-68276910,"c_o":-62981667,"ttm_o":-68276910,"t_r":-68276910,"c_r":-62981667},"ncfffa":{"t":-217880935,"t_y2y":-52.13220542,"c":-67927219,"c_y2y":-1.69456478,"c_c2c":-1.40411714,"c_2y":0.31176302,"ttm":-217880935,"ttm_y2y":-52.13220542,"ttm_c2c":-3.17752814,"t_o":-217880935,"c_o":-67927219,"ttm_o":-217880935,"t_r":-217880935,"c_r":-67927219}},"m":{"fcf":{"t":56270179,"t_y2y":1.32512422,"c":43841641,"c_y2y":2.428519,"c_c2c":1.27854272,"c_2y":0.77912745,"ttm":56270179,"ttm_y2y":1.32512422,"ttm_c2c":4.08131581,"t_o":56270179,"c_o":43841641,"ttm_o":56270179,"t_r":56270179,"c_r":43841641},"crfscapls_oi_r":{"t":0.67476417,"t_y2y":0.09112935,"c":0.49782676,"c_y2y":-0.12919769,"c_c2c":-0.51953587,"ttm":0.67476417,"ttm_y2y":0.09112935,"ttm_c2c":-0.04151526,"t_o":0.67476417,"c_o":0.49782676,"ttm_o":0.67476417,"t_r":0.67476417,"c_r":0.49782676},"ncffoa_op_r":{"t":1.34086751,"t_y2y":4.13385298,"c":-14.33517395,"c_y2y":-17.92468593,"c_c2c":-14.64246675,"ttm":1.34086751,"ttm_y2y":4.13385298,"ttm_c2c":1.4682882,"t_o":1.34086751,"c_o":-14.33517395,"ttm_o":1.34086751,"t_r":1.34086751,"c_r":-14.33517395},"ncffoa_np_r":{"t":1.68135486,"t_y2y":5.90771741,"c":-7.95640454,"c_y2y":-9.53137089,"c_c2c":-8.29639506,"ttm":1.68135486,"ttm_y2y":5.90771741,"ttm_c2c":1.85164449,"t_o":1.68135486,"c_o":-7.95640454,"ttm_o":1.68135486,"t_r":1.68135486,"c_r":-7.95640454},"crfscapls_ta_r":{"t":0.28197037,"t_y2y":0.05276854,"c":0.06403832,"c_y2y":-0.01324588,"c_c2c":-0.0446164,"ttm":0.28197037,"ttm_y2y":0.05276854,"ttm_c2c":-0.01882931,"t_o":0.28197037,"c_o":0.06403832,"ttm_o":0.28197037,"t_r":0.28197037},"ncffoa_fa_r":{"t":0.05795165,"t_y2y":0.12992855,"c":0.0514749,"c_y2y":0.06438307,"c_c2c":0.04202057,"ttm":0.05795165,"ttm_y2y":0.12992855,"ttm_c2c":0.06331174,"t_o":0.05795165,"c_o":0.0514749,"ttm_o":0.05795165,"t_r":0.05795165}}},"reportDate":"2024-04-25T16:00:00.000Z","reportType":"annual_report","standardDate":"2023-12-30T16:00:00.000Z","exchangeRate":1,"targetCurrency":"CNY","reportLink":{"url":"https://disc.static.szse.cn/disc/disk03/finalpage/2024-04-25/fe9b768a-c933-4cc3-b3bb-120d9cc7c729.PDF","text":"森源电气：2023年年度报告","type":"PDF","date":"2024-04-25T16:00:00.000Z"}},{"dataType":"original","date":"2024-03-30T16:00:00.000Z","ownerType":"consolidated","stockId":2358,"currency":"CNY","firstReportDate":"2024-04-25T16:00:00.000Z","fsEndDate":"2024-03-30T16:00:00.000Z","q":{"cfs":{"ncffoa":{"t":6057149,"t_y2y":1.29112015,"c":6057149,"c_y2y":1.29112015,"c_c2c":-0.9432975,"c_2y":0.04543022,"ttm":151067799,"ttm_y2y":1.72360944,"ttm_c2c":0.21628481,"t_o":6057149,"c_o":6057149,"ttm_o":151067799,"t_r":6057149,"c_r":6057149},"ncffia":{"t":-995140,"t_y2y":0.65348819,"c":-995140,"c_y2y":0.65348819,"c_c2c":0.98419953,"c_2y":0.05800393,"ttm":-66400171,"ttm_y2y":-7.28669016,"ttm_c2c":0.02748717,"t_o":-995140,"c_o":-995140,"ttm_o":-66400171,"t_r":-995140,"c_r":-995140},"ncfffa":{"t":-13715360,"t_y2y":0.88039535,"c":-13715360,"c_y2y":0.88039535,"c_c2c":0.79808742,"c_2y":0.11788305,"ttm":-116923830,"ttm_y2y":-0.46577023,"ttm_c2c":0.46335906,"t_o":-13715360,"c_o":-13715360,"ttm_o":-116923830,"t_r":-13715360,"c_r":-13715360}},"m":{"fcf":{"t":5062009,"t_y2y":1.21692366,"c":5062009,"c_y2y":1.21692366,"c_c2c":-0.88453879,"c_2y":0.04357333,"ttm":84667628,"ttm_y2y":1.39128759,"ttm_c2c":0.5046625,"t_o":5062009,"c_o":5062009,"ttm_o":84667628},"crfscapls_oi_r":{"t":0.70727355,"t_y2y":0.0572988,"c":0.70727355,"c_y2y":0.0572988,"c_c2c":0.20944679,"ttm":0.686382,"ttm_y2y":0.06206292,"ttm_c2c":0.01161783,"t_o":0.70727355,"c_o":0.70727355,"ttm_o":0.686382,"t_r":0.70727355,"c_r":0.70727355},"ncffoa_op_r":{"t":0.13882051,"t_y2y":1.23347235,"c":0.13882051,"c_y2y":1.23347235,"c_c2c":14.47399447,"ttm":1.28836452,"ttm_y2y":4.53691424,"ttm_c2c":-0.05250299,"t_o":0.13882051,"c_o":0.13882051,"ttm_o":1.28836452,"t_r":0.13882051,"c_r":0.13882051},"ncffoa_np_r":{"t":0.15873281,"t_y2y":1.65939737,"c":0.15873281,"c_y2y":1.65939737,"c_c2c":8.11513735,"ttm":1.53889839,"ttm_y2y":6.21958797,"ttm_c2c":-0.14245647,"t_o":0.15873281,"c_o":0.15873281,"ttm_o":1.53889839,"t_r":0.15873281,"c_r":0.15873281},"crfscapls_ta_r":{"t":0.06388842,"t_y2y":0.0103213,"c":0.06388842,"c_y2y":0.0103213,"c_c2c":-0.00014991,"ttm":0.29608439,"ttm_y2y":0.04392847,"ttm_c2c":0.01411402,"t_o":0.06388842,"c_o":0.06388842,"ttm_o":0.29608439},"ncffoa_fa_r":{"t":0.00297085,"t_y2y":0.01240327,"c":0.00297085,"c_y2y":0.01240327,"c_c2c":-0.04850405,"ttm":0.07188716,"ttm_y2y":0.16403123,"ttm_c2c":0.01393551,"t_o":0.00297085,"c_o":0.00297085,"ttm_o":0.07188716}}},"reportDate":"2024-04-25T16:00:00.000Z","reportType":"first_quarterly_report","standardDate":"2024-03-30T16:00:00.000Z","exchangeRate":1,"targetCurrency":"CNY","reportLink":{"url":"https://disc.static.szse.cn/disc/disk03/finalpage/2024-04-26/d718ba7a-2074-4998-8182-84c3cf032c93.PDF","text":"森源电气：2024年一季度报告","type":"PDF","date":"2024-04-25T16:00:00.000Z"}},{"dataType":"original","date":"2024-06-29T16:00:00.000Z","ownerType":"consolidated","stockId":2358,"currency":"CNY","firstReportDate":"2024-08-29T16:00:00.000Z","fsEndDate":"2024-06-29T16:00:00.000Z","q":{"cfs":{"ncffoa":{"t":11135015,"t_y2y":5.25695496,"c":5077866,"c_y2y":-0.72085267,"c_c2c":-0.16167392,"c_2y":0.03808534,"ttm":137955034,"ttm_y2y":3.98020649,"ttm_c2c":-0.08680053,"t_o":11135015,"c_o":5077866,"ttm_o":137955034,"t_r":11135015,"c_r":5077866},"ncffia":{"t":-2888014,"t_y2y":0.36382032,"c":-1892874,"c_y2y":-0.13499278,"c_c2c":-0.90211829,"c_2y":0.11033033,"ttm":-66625304,"ttm_y2y":-7.49767895,"ttm_c2c":-0.00339055,"t_o":-2888014,"c_o":-1892874,"ttm_o":-66625304,"t_r":-2888014,"c_r":-1892874},"ncfffa":{"t":-51889357,"t_y2y":0.57362607,"c":-38173997,"c_y2y":-4.4326962,"c_c2c":-1.78330259,"c_2y":0.32810419,"ttm":-148071114,"ttm_y2y":-1.53117489,"ttm_c2c":-0.26638953,"t_o":-51889357,"c_o":-38173997,"ttm_o":-148071114,"t_r":-51889357,"c_r":-38173997}},"m":{"fcf":{"t":8247001,"t_y2y":2.21056007,"c":3184992,"c_y2y":-0.8072376,"c_c2c":-0.37080475,"c_2y":0.02741613,"ttm":71329730,"ttm_y2y":2.32612604,"ttm_c2c":-0.15753244,"t_o":8247001,"c_o":3184992,"ttm_o":71329730,"t_r":8247001},"crfscapls_oi_r":{"t":0.69011449,"t_y2y":0.08804386,"c":0.67504721,"c_y2y":0.11102792,"c_c2c":-0.03222634,"ttm":0.71297995,"ttm_y2y":0.07909584,"ttm_c2c":0.02659795,"t_o":0.69011449,"c_o":0.67504721,"ttm_o":0.71297995,"t_r":0.69011449,"c_r":0.67504721},"ncffoa_op_r":{"t":0.21154533,"t_y2y":0.28626355,"c":0.56398237,"c_y2y":-0.57289278,"c_c2c":0.42516186,"ttm":1.25119618,"ttm_y2y":1.91201293,"ttm_c2c":-0.03716834,"t_o":0.21154533,"c_o":0.56398237,"ttm_o":1.25119618,"t_r":0.21154533,"c_r":0.56398237},"ncffoa_np_r":{"t":0.25651332,"t_y2y":0.34835063,"c":0.967266,"c_y2y":-0.27718656,"c_c2c":0.80853319,"ttm":1.55357342,"ttm_y2y":2.47016753,"ttm_c2c":0.01467503,"t_o":0.25651332,"c_o":0.967266,"ttm_o":1.55357342,"t_r":0.25651332,"c_r":0.967266},"crfscapls_ta_r":{"t":0.13299609,"t_y2y":0.02088756,"c":0.0695176,"c_y2y":0.01059501,"c_c2c":0.00562918,"ttm":0.30725905,"ttm_y2y":0.04431862,"ttm_c2c":0.01117465,"t_o":0.13299609,"c_o":0.0695176,"ttm_o":0.30725905},"ncffoa_fa_r":{"t":0.0055127,"t_y2y":0.00671088,"c":0.00253664,"c_y2y":-0.00588742,"c_c2c":-0.00043421,"ttm":0.06697756,"ttm_y2y":0.08785117,"ttm_c2c":-0.0049096,"t_o":0.0055127,"c_o":0.00253664,"ttm_o":0.06697756}}},"reportDate":"2024-08-29T16:00:00.000Z","reportType":"interim_report","standardDate":"2024-06-29T16:00:00.000Z","exchangeRate":1,"targetCurrency":"CNY","reportLink":{"url":"https://disc.static.szse.cn/disc/disk03/finalpage/2024-08-29/06e6581c-c193-4b56-a0e3-da37c2c204a4.PDF","text":"森源电气：2024年半年度报告","type":"PDF","date":"2024-08-29T16:00:00.000Z"}},{"dataType":"original","date":"2024-09-29T16:00:00.000Z","ownerType":"consolidated","stockId":2358,"currency":"CNY","firstReportDate":"2024-10-30T16:00:00.000Z","fsEndDate":"2024-09-29T16:00:00.000Z","q":{"cfs":{"ncffoa":{"t":43613739,"t_y2y":1.50927847,"c":32478724,"c_y2y":0.6242033,"c_c2c":5.39613649,"c_2y":0.24359904,"ttm":150437047,"ttm_y2y":13.83651476,"ttm_c2c":0.09047885,"t_o":43613739,"c_o":32478724,"ttm_o":150437047,"t_r":43613739,"c_r":32478724},"ncffia":{"t":-688297,"t_y2y":0.87001597,"c":2199717,"c_y2y":3.91113029,"c_c2c":2.16210429,"c_2y":-0.12821536,"ttm":-63669964,"ttm_y2y":-8.24754323,"ttm_c2c":0.04435762,"t_o":-688297,"c_o":2199717,"ttm_o":-63669964,"t_r":-688297,"c_r":2199717},"ncfffa":{"t":-107039575,"t_y2y":0.28618258,"c":-55150218,"c_y2y":-0.95190656,"c_c2c":-0.44470641,"c_2y":0.47401422,"ttm":-174966794,"ttm_y2y":-2.35471621,"ttm_c2c":-0.18164029,"t_o":-107039575,"c_o":-55150218,"ttm_o":-174966794,"t_r":-107039575,"c_r":-55150218}},"m":{"fcf":{"t":38925442,"t_y2y":2.13194054,"c":30678441,"c_y2y":0.5944234,"c_c2c":8.63218777,"c_2y":0.2640773,"ttm":82767083,"ttm_y2y":5.53226782,"ttm_c2c":0.16034482,"t_o":38925442,"c_o":30678441,"ttm_o":82767083,"t_r":38925442,"c_r":30678441},"crfscapls_oi_r":{"t":0.76472391,"t_y2y":0.01133458,"c":0.8941703,"c_y2y":-0.12319232,"c_c2c":0.2191231,"ttm":0.68561317,"ttm_y2y":-0.03066625,"ttm_c2c":-0.02736678,"t_o":0.76472391,"c_o":0.8941703,"ttm_o":0.68561317,"t_r":0.76472391,"c_r":0.8941703},"ncffoa_op_r":{"t":0.29936321,"t_y2y":0.12569511,"c":0.34903907,"c_y2y":0.04174627,"c_c2c":-0.2149433,"ttm":1.08825818,"ttm_y2y":1.21567887,"ttm_c2c":-0.162938,"t_o":0.29936321,"c_o":0.34903907,"ttm_o":1.08825818,"t_r":0.29936321,"c_r":0.34903907},"ncffoa_np_r":{"t":0.33473664,"t_y2y":0.1356363,"c":0.37381887,"c_y2y":0.03382835,"c_c2c":-0.59344713,"ttm":1.28725421,"ttm_y2y":1.45754384,"ttm_c2c":-0.26631921,"t_o":0.33473664,"c_o":0.37381887,"ttm_o":1.28725421,"t_r":0.33473664,"c_r":0.37381887},"crfscapls_ta_r":{"t":0.22851729,"t_y2y":0.00919234,"c":0.09779982,"c_y2y":-0.0108549,"c_c2c":0.02828222,"ttm":0.29296234,"ttm_y2y":-0.00783735,"ttm_c2c":-0.01429671,"t_o":0.22851729,"c_o":0.09779982,"ttm_o":0.29296234},"ncffoa_fa_r":{"t":0.02182017,"t_y2y":0.0137792,"c":0.01655619,"c_y2y":0.00710186,"c_c2c":0.01401955,"ttm":0.07458112,"ttm_y2y":0.07994121,"ttm_c2c":0.00760355,"t_o":0.02182017,"c_o":0.01655619,"ttm_o":0.07458112}}},"reportDate":"2024-10-30T16:00:00.000Z","reportType":"third_quarterly_report","standardDate":"2024-09-29T16:00:00.000Z","exchangeRate":1,"targetCurrency":"CNY","reportLink":{"url":"https://disc.static.szse.cn/disc/disk03/finalpage/2024-10-31/24919229-2ba8-473d-aee2-b7a33722baec.PDF","text":"森源电气：2024年三季度报告","type":"PDF","date":"2024-10-30T16:00:00.000Z"}},{"dataType":"original","date":"2024-12-30T16:00:00.000Z","ownerType":"consolidated","stockId":2358,"currency":"CNY","firstReportDate":"2025-04-24T16:00:00.000Z","fsEndDate":"2024-12-30T16:00:00.000Z","q":{"cfs":{"ncffoa":{"t":133328623,"t_y2y":0.07346225,"c":89714884,"c_y2y":-0.16015628,"c_c2c":1.76226628,"c_2y":0.6728854,"ttm":133328623,"ttm_y2y":0.07346225,"ttm_c2c":-0.11372481,"t_o":133328623,"c_o":89714884,"ttm_o":133328623,"t_r":133328623,"c_r":89714884},"ncffia":{"t":-17156424,"t_y2y":0.7487229,"c":-16468127,"c_y2y":0.73852507,"c_c2c":-8.48647531,"c_2y":0.95988109,"ttm":-17156424,"ttm_y2y":0.7487229,"ttm_c2c":0.73054133,"t_o":-17156424,"c_o":-16468127,"ttm_o":-17156424,"t_r":-17156424,"c_r":-16468127},"ncfffa":{"t":-116347181,"t_y2y":0.46600568,"c":-9307606,"c_y2y":0.86297678,"c_c2c":0.83123175,"c_2y":0.07999855,"ttm":-116347181,"ttm_y2y":0.46600568,"ttm_c2c":0.33503279,"t_o":-116347181,"c_o":-9307606,"ttm_o":-116347181,"t_r":-116347181,"c_r":-9307606}},"m":{"fcf":{"t":116172199,"t_y2y":1.06454291,"c":77246757,"c_y2y":0.76194949,"c_c2c":1.51794923,"c_2y":0.66493324,"ttm":116172199,"ttm_y2y":1.06454291,"ttm_c2c":0.40360388,"t_o":116172199,"c_o":77246757,"ttm_o":116172199,"t_r":116172199,"c_r":77246757},"crfscapls_oi_r":{"t":0.81544872,"t_y2y":0.14068455,"c":0.93151767,"c_y2y":0.43369092,"c_c2c":0.03734737,"ttm":0.81544872,"ttm_y2y":0.14068455,"ttm_c2c":0.12983555,"t_o":0.81544872,"c_o":0.93151767,"ttm_o":0.81544872,"t_r":0.81544872,"c_r":0.93151767},"ncffoa_op_r":{"t":1.18760788,"t_y2y":-0.15325963,"c":-2.68431928,"c_y2y":11.65085468,"c_c2c":-3.03335834,"ttm":1.18760788,"ttm_y2y":-0.15325963,"ttm_c2c":0.09934971,"t_o":1.18760788,"c_o":-2.68431928,"ttm_o":1.18760788,"t_r":1.18760788,"c_r":-2.68431928},"ncffoa_np_r":{"t":1.48203635,"t_y2y":-0.1993185,"c":-2.22454347,"c_y2y":5.73186107,"c_c2c":-2.59836235,"ttm":1.48203635,"ttm_y2y":-0.1993185,"ttm_c2c":0.19478214,"t_o":1.48203635,"c_o":-2.22454347,"ttm_o":1.48203635,"t_r":1.48203635,"c_r":-2.22454347},"crfscapls_ta_r":{"t":0.34816798,"t_y2y":0.06619761,"c":0.11914245,"c_y2y":0.05510412,"c_c2c":0.02134263,"ttm":0.34816798,"ttm_y2y":0.06619761,"ttm_c2c":0.05520565,"t_o":0.34816798,"c_o":0.11914245,"ttm_o":0.34816798,"t_r":0.34816798},"ncffoa_fa_r":{"t":0.06653226,"t_y2y":0.00858061,"c":0.04610666,"c_y2y":-0.00536824,"c_c2c":0.02955047,"ttm":0.06653226,"ttm_y2y":0.00858061,"ttm_c2c":-0.00804885,"t_o":0.06653226,"c_o":0.04610666,"ttm_o":0.06653226,"t_r":0.06653226}}},"reportDate":"2025-04-24T16:00:00.000Z","reportType":"annual_report","standardDate":"2024-12-30T16:00:00.000Z","exchangeRate":1,"targetCurrency":"CNY","reportLink":{"url":"https://disc.static.szse.cn/disc/disk03/finalpage/2025-04-24/332c44f4-f96b-4132-b1a4-3d0b9c9bdb7f.PDF","text":"森源电气：2024年年度报告","type":"PDF","date":"2025-04-24T16:00:00.000Z"}},{"dataType":"original","date":"2025-03-30T16:00:00.000Z","ownerType":"consolidated","stockId":2358,"currency":"CNY","firstReportDate":"2025-04-24T16:00:00.000Z","fsEndDate":"2025-03-30T16:00:00.000Z","q":{"cfs":{"ncffoa":{"t":-19607220,"t_y2y":-4.23703775,"c":-19607220,"c_y2y":-4.23703775,"c_c2c":-1.21855036,"c_2y":-3.02584151,"ttm":107664254,"ttm_y2y":-0.28731169,"ttm_c2c":-0.19248957,"t_o":-19607220,"c_o":-19607220,"ttm_o":107664254,"t_r":-19607220,"c_r":-19607220},"ncffia":{"t":-5455469,"t_y2y":-4.48211206,"c":-5455469,"c_y2y":-4.48211206,"c_c2c":0.66872559,"c_2y":0.30669111,"ttm":-21616753,"ttm_y2y":0.67444733,"ttm_c2c":-0.25998011,"t_o":-5455469,"c_o":-5455469,"ttm_o":-21616753,"t_r":-5455469,"c_r":-5455469},"ncfffa":{"t":8126294,"t_y2y":1.59249586,"c":8126294,"c_y2y":1.59249586,"c_c2c":1.873081,"c_2y":0.17304776,"ttm":-94505527,"ttm_y2y":0.19173425,"ttm_c2c":0.18772826,"t_o":8126294,"c_o":8126294,"ttm_o":-94505527,"t_r":8126294,"c_r":8126294}},"m":{"fcf":{"t":-25062689,"t_y2y":-5.95113482,"c":-25062689,"c_y2y":-5.95113482,"c_c2c":-1.32444972,"c_2y":2.2163225,"ttm":86047501,"ttm_y2y":0.01629753,"ttm_c2c":-0.25931073,"t_o":-25062689,"c_o":-25062689,"ttm_o":86047501},"crfscapls_oi_r":{"t":0.89476424,"t_y2y":0.18749069,"c":0.89476424,"c_y2y":0.18749069,"c_c2c":-0.03675344,"ttm":0.8560131,"ttm_y2y":0.1696311,"ttm_c2c":0.04056438,"t_o":0.89476424,"c_o":0.89476424,"ttm_o":0.8560131,"t_r":0.89476424,"c_r":0.89476424},"ncffoa_op_r":{"t":-0.39610648,"t_y2y":-0.53492699,"c":-0.39610648,"c_y2y":-0.53492699,"c_c2c":2.2882128,"ttm":0.91137819,"ttm_y2y":-0.37698633,"ttm_c2c":-0.27622969,"t_o":-0.39610648,"c_o":-0.39610648,"ttm_o":0.91137819,"t_r":-0.39610648,"c_r":-0.39610648},"ncffoa_np_r":{"t":-0.45349496,"t_y2y":-0.61222777,"c":-0.45349496,"c_y2y":-0.61222777,"c_c2c":1.77104852,"ttm":1.13283655,"ttm_y2y":-0.40606184,"ttm_c2c":-0.34919981,"t_o":-0.45349496,"c_o":-0.45349496,"ttm_o":1.13283655,"t_r":-0.45349496,"c_r":-0.45349496},"crfscapls_ta_r":{"t":0.09601703,"t_y2y":0.03212861,"c":0.09601703,"c_y2y":0.03212861,"c_c2c":-0.02312542,"ttm":0.38756134,"ttm_y2y":0.09147695,"ttm_c2c":0.03939336,"t_o":0.09601703,"c_o":0.09601703,"ttm_o":0.38756134},"ncffoa_fa_r":{"t":-0.01015947,"t_y2y":-0.01313031,"c":-0.01015947,"c_y2y":-0.01313031,"c_c2c":-0.05626612,"ttm":0.05479543,"ttm_y2y":-0.01709174,"ttm_c2c":-0.01173684,"t_o":-0.01015947,"c_o":-0.01015947,"ttm_o":0.05479543}}},"reportDate":"2025-04-24T16:00:00.000Z","reportType":"first_quarterly_report","standardDate":"2025-03-30T16:00:00.000Z","exchangeRate":1,"targetCurrency":"CNY","reportLink":{"url":"https://disc.static.szse.cn/disc/disk03/finalpage/2025-04-25/00e6d3ab-9c72-45c9-9d88-09b3fde631af.PDF","text":"森源电气：2025年一季度报告","type":"PDF","date":"2025-04-24T16:00:00.000Z"}},{"dataType":"original","date":"2025-06-29T16:00:00.000Z","ownerType":"consolidated","stockId":2358,"currency":"CNY","firstReportDate":"2025-08-28T16:00:00.000Z","fsEndDate":"2025-06-29T16:00:00.000Z","q":{"cfs":{"ncffoa":{"t":-106423031,"t_y2y":-10.55751124,"c":-86815811,"c_y2y":-18.09690862,"c_c2c":-3.42774707,"c_2y":-13.3976609,"ttm":15770577,"ttm_y2y":-0.88568321,"ttm_c2c":-0.85352077,"t_o":-106423031,"c_o":-86815811,"ttm_o":15770577},"ncffia":{"t":-11530263,"t_y2y":-2.99245398,"c":-6074794,"c_y2y":-2.20929655,"c_c2c":-0.1135237,"c_2y":0.34150782,"ttm":-25798673,"ttm_y2y":0.61277966,"ttm_c2c":-0.19345736,"t_o":-11530263,"c_o":-6074794,"ttm_o":-25798673},"ncfffa":{"t":134520062,"t_y2y":3.59244033,"c":126393768,"c_y2y":4.3109912,"c_c2c":14.55367896,"c_2y":2.69152933,"ttm":70062238,"ttm_y2y":1.47316614,"ttm_c2c":1.74135598,"t_o":134520062,"c_o":126393768,"ttm_o":70062238}},"m":{"fcf":{"t":-117953294,"t_y2y":-15.30256817,"c":-92890605,"c_y2y":-30.16509837,"c_c2c":-2.70633035,"c_2y":8.21442335,"ttm":-10028096,"ttm_y2y":-1.14058789,"ttm_c2c":-1.1165414,"t_o":-117953294,"c_o":-92890605,"ttm_o":-10028096},"crfscapls_oi_r":{"t":1.03278172,"t_y2y":0.34266722,"c":1.18423121,"c_y2y":0.50918401,"c_c2c":0.28946697,"ttm":0.96957035,"ttm_y2y":0.25659039,"ttm_c2c":0.11355725,"t_o":1.03278172,"c_o":1.18423121,"ttm_o":0.96957035},"ncffoa_op_r":{"t":-1.67589492,"t_y2y":-1.88744025,"c":-6.20009394,"c_y2y":-6.76407631,"c_c2c":-5.80398746,"ttm":0.12807841,"ttm_y2y":-1.12311777,"ttm_c2c":-0.78329978,"t_o":-1.67589492,"c_o":-6.20009394,"ttm_o":0.12807841},"ncffoa_np_r":{"t":-1.99751901,"t_y2y":-2.25403233,"c":-8.64544315,"c_y2y":-9.61270915,"c_c2c":-8.19194819,"ttm":0.15797176,"ttm_y2y":-1.39560165,"ttm_c2c":-0.97486478,"t_o":-1.99751901,"c_o":-8.64544315,"ttm_o":0.15797176},"crfscapls_ta_r":{"t":0.20572246,"t_y2y":0.07272637,"c":0.1133427,"c_y2y":0.0438251,"c_c2c":0.01732567,"ttm":0.42375952,"ttm_y2y":0.11650047,"ttm_c2c":0.03619818,"t_o":0.20572246,"c_o":0.1133427,"ttm_o":0.42375952},"ncffoa_fa_r":{"t":-0.05532814,"t_y2y":-0.06084084,"c":-0.04563409,"c_y2y":-0.04817072,"c_c2c":-0.03547462,"ttm":0.00813166,"ttm_y2y":-0.0588459,"ttm_c2c":-0.04666377,"t_o":-0.05532814,"c_o":-0.04563409,"ttm_o":0.00813166}}},"reportDate":"2025-08-28T16:00:00.000Z","reportType":"interim_report","standardDate":"2025-06-29T16:00:00.000Z","exchangeRate":1,"targetCurrency":"CNY","reportLink":{"url":"https://disc.static.szse.cn/disc/disk03/finalpage/2025-08-29/215f3165-4084-43d4-aa03-d84dc33b9cfd.PDF","text":"森源电气：2025年半年度报告","type":"PDF","date":"2025-08-28T16:00:00.000Z"}},{"dataType":"original","date":"2025-09-29T16:00:00.000Z","ownerType":"consolidated","stockId":2358,"currency":"CNY","firstReportDate":"2025-10-27T16:00:00.000Z","fsEndDate":"2025-09-29T16:00:00.000Z","q":{"cfs":{"ncffoa":{"t":-113205724,"t_y2y":-3.59564363,"c":-6782693,"c_y2y":-1.20883496,"c_c2c":0.92187261,"c_2y":-1.04672432,"ttm":-23490840,"ttm_y2y":-1.15615063,"ttm_c2c":-2.48953586,"t_o":-113205724,"c_o":-6782693,"ttm_o":-23490840},"ncffia":{"t":-14053412,"t_y2y":-19.41765691,"c":-2523149,"c_y2y":-2.14703346,"c_c2c":0.58465275,"c_2y":0.14184433,"ttm":-30521539,"ttm_y2y":0.52062893,"ttm_c2c":-0.18306624,"t_o":-14053412,"c_o":-2523149,"ttm_o":-30521539},"ncfffa":{"t":162374379,"t_y2y":2.5169565,"c":27854317,"c_y2y":1.50506268,"c_c2c":-0.7796227,"c_2y":0.59315196,"ttm":153066773,"ttm_y2y":1.87483327,"ttm_c2c":1.18472571,"t_o":162374379,"c_o":27854317,"ttm_o":153066773}},"m":{"fcf":{"t":-127259136,"t_y2y":-4.26930484,"c":-9305842,"c_y2y":-1.30333491,"c_c2c":0.89981934,"c_2y":0.82292634,"ttm":-50012379,"ttm_y2y":-1.60425446,"ttm_c2c":-3.98722579,"t_o":-127259136,"c_o":-9305842,"ttm_o":-50012379},"crfscapls_oi_r":{"t":0.84464209,"t_y2y":0.07991819,"c":0.5012332,"c_y2y":-0.3929371,"c_c2c":-0.68299801,"ttm":0.86963139,"ttm_y2y":0.18401822,"ttm_c2c":-0.09993895,"t_o":0.84464209,"c_o":0.5012332,"ttm_o":0.86963139},"ncffoa_op_r":{"t":-0.68357194,"t_y2y":-0.98293515,"c":-0.06642739,"c_y2y":-0.41546646,"c_c2c":6.13366655,"ttm":-0.17770882,"ttm_y2y":-1.265967,"ttm_c2c":-0.30578724,"t_o":-0.68357194,"c_o":-0.06642739,"ttm_o":-0.17770882},"ncffoa_np_r":{"t":-0.77250665,"t_y2y":-1.10724329,"c":-0.07272436,"c_y2y":-0.44654323,"c_c2c":8.57271878,"ttm":-0.22116562,"ttm_y2y":-1.50841983,"ttm_c2c":-0.37913739,"t_o":-0.77250665,"c_o":-0.07272436,"ttm_o":-0.22116562},"crfscapls_ta_r":{"t":0.25754628,"t_y2y":0.02902899,"c":0.0529879,"c_y2y":-0.04481191,"c_c2c":-0.0603548,"ttm":0.37426397,"ttm_y2y":0.08130164,"ttm_c2c":-0.04949555,"t_o":0.25754628,"c_o":0.0529879,"ttm_o":0.37426397},"ncffoa_fa_r":{"t":-0.05941026,"t_y2y":-0.08123044,"c":-0.0036117,"c_y2y":-0.02016788,"c_c2c":0.04202239,"ttm":-0.01236163,"ttm_y2y":-0.08694275,"ttm_c2c":-0.0204933,"t_o":-0.05941026,"c_o":-0.0036117,"ttm_o":-0.01236163}}},"reportDate":"2025-10-27T16:00:00.000Z","reportType":"third_quarterly_report","standardDate":"2025-09-29T16:00:00.000Z","exchangeRate":1,"targetCurrency":"CNY","reportLink":{"url":"https://disc.static.szse.cn/disc/disk03/finalpage/2025-10-28/2a404645-8020-4739-876c-2be55112ecf1.PDF","text":"森源电气：2025年三季度报告","type":"PDF","date":"2025-10-27T16:00:00.000Z"}},{"stockId":2358,"date":"2025-12-30T16:00:00.000Z","ownerType":"consolidated","dataType":"original","q":{"cfs":{"ncffoa":{"t":6479923,"t_y2y":-0.95139886,"c":119685647,"c_y2y":0.33406679,"c_c2c":18.64574145,"c_2y":18.47022673,"ttm":6479923,"ttm_y2y":-0.95139886,"ttm_c2c":1.27584893,"t_o":6479923,"c_o":119685647,"ttm_o":6479923},"ncffia":{"t":-17788155,"t_y2y":-0.03682183,"c":-3734743,"c_y2y":0.77321386,"c_c2c":-0.48019122,"c_2y":0.20995674,"ttm":-17788155,"ttm_y2y":-0.03682183,"ttm_c2c":0.41719338,"t_o":-17788155,"c_o":-3734743,"ttm_o":-17788155},"ncfffa":{"t":46959833,"t_y2y":1.40361814,"c":-115414546,"c_y2y":-11.40002488,"c_c2c":-5.14350659,"c_2y":-2.45772906,"ttm":46959833,"ttm_y2y":1.40361814,"ttm_c2c":-0.69320688,"t_o":46959833,"c_o":-115414546,"ttm_o":46959833}},"m":{"fcf":{"t":-11308232,"t_y2y":-1.09734026,"c":115950904,"c_y2y":0.50104559,"c_c2c":13.46001211,"c_2y":-10.25367219,"ttm":-11308232,"ttm_y2y":-1.09734026,"ttm_c2c":0.77389134,"t_o":-11308232,"c_o":115950904,"ttm_o":-11308232},"crfscapls_oi_r":{"t":0.80713121,"t_y2y":-0.00831752,"c":0.71300572,"c_y2y":-0.21851196,"c_c2c":0.21177251,"ttm":0.80713121,"ttm_y2y":-0.00831752,"ttm_c2c":-0.06250019,"t_o":0.80713121,"c_o":0.71300572,"ttm_o":0.80713121},"ncffoa_op_r":{"t":0.0530873,"t_y2y":-1.13452058,"c":-2.74839609,"c_y2y":-0.06407682,"c_c2c":-2.68196871,"ttm":0.0530873,"ttm_y2y":-1.13452058,"ttm_c2c":0.23079613,"t_o":0.0530873,"c_o":-2.74839609,"ttm_o":0.0530873},"ncffoa_np_r":{"t":0.06907389,"t_y2y":-1.41296246,"c":-2.26970084,"c_y2y":-0.04515737,"c_c2c":-2.19697648,"ttm":0.06907389,"ttm_y2y":-1.41296246,"ttm_c2c":0.29023952,"t_o":0.06907389,"c_o":-2.26970084,"ttm_o":0.06907389},"crfscapls_ta_r":{"t":0.3478624,"t_y2y":-0.00030558,"c":0.08482803,"c_y2y":-0.03431442,"c_c2c":0.03184012,"ttm":0.3478624,"ttm_y2y":-0.00030558,"ttm_c2c":-0.02640158,"t_o":0.3478624,"c_o":0.08482803,"ttm_o":0.3478624},"ncffoa_fa_r":{"t":0.00340798,"t_y2y":-0.06312428,"c":0.06448974,"c_y2y":0.01838309,"c_c2c":0.06810144,"ttm":0.00340798,"ttm_y2y":-0.06312428,"ttm_c2c":0.01576962,"t_o":0.00340798,"c_o":0.06448974,"ttm_o":0.00340798}}},"currency":"CNY","firstReportDate":"2026-04-28T16:00:00.000Z","fsEndDate":"2025-12-30T16:00:00.000Z","reportDate":"2026-04-28T16:00:00.000Z","reportType":"annual_report","standardDate":"2025-12-30T16:00:00.000Z","exchangeRate":1,"targetCurrency":"CNY","reportLink":{"url":"https://disc.static.szse.cn/disc/disk03/finalpage/2026-04-29/1a2d55d7-3411-490f-9bc1-873b435827a8.PDF","text":"森源电气：2025年年度报告","type":"PDF","date":"2026-04-28T16:00:00.000Z"}},{"stockId":2358,"date":"2026-03-30T16:00:00.000Z","ownerType":"consolidated","dataType":"original","q":{"cfs":{"ncffoa":{"t":-110039226,"t_y2y":-4.61217888,"c":-110039226,"c_y2y":-4.61217888,"c_c2c":-1.91940202,"ttm":-83952083,"ttm_y2y":-1.77975818,"ttm_c2c":-13.95572231,"t_o":-110039226,"c_o":-110039226,"ttm_o":-83952083},"ncffia":{"t":-2839671,"t_y2y":0.47948178,"c":-2839671,"c_y2y":0.47948178,"c_c2c":0.23966094,"ttm":-15172357,"ttm_y2y":0.29812044,"ttm_c2c":0.1470528,"t_o":-2839671,"c_o":-2839671,"ttm_o":-15172357},"ncfffa":{"t":64371722,"t_y2y":6.9214119,"c":64371722,"c_y2y":6.9214119,"c_c2c":1.55774358,"ttm":103205261,"ttm_y2y":2.09205529,"ttm_c2c":1.19773484,"t_o":64371722,"c_o":64371722,"ttm_o":103205261}},"m":{"fcf":{"t":-112878897,"t_y2y":-3.50386218,"c":-112878897,"c_y2y":-3.50386218,"c_c2c":-1.97350597,"ttm":-99124440,"ttm_y2y":-2.15197349,"ttm_c2c":-7.76568857,"t_o":-112878897,"c_o":-112878897,"ttm_o":-99124440},"crfscapls_oi_r":{"t":0.65788825,"t_y2y":-0.23687599,"c":0.65788825,"c_y2y":-0.23687599,"c_c2c":-0.05511747,"ttm":0.7496141,"ttm_y2y":-0.106399,"ttm_c2c":-0.05751711,"t_o":0.65788825,"c_o":0.65788825,"ttm_o":0.7496141},"ncffoa_op_r":{"t":-1.87023983,"t_y2y":-1.47413335,"c":-1.87023983,"c_y2y":-1.47413335,"c_c2c":0.87815627,"ttm":-0.63891096,"ttm_y2y":-1.55028915,"ttm_c2c":-0.69199826,"t_o":-1.87023983,"c_o":-1.87023983,"ttm_o":-0.63891096},"ncffoa_np_r":{"t":-2.22738597,"t_y2y":-1.77389101,"c":-2.22738597,"c_y2y":-1.77389101,"c_c2c":0.04231488,"ttm":-0.83970128,"ttm_y2y":-1.97253783,"ttm_c2c":-0.90877518,"t_o":-2.22738597,"c_o":-2.22738597,"ttm_o":-0.83970128},"crfscapls_ta_r":{"t":0.06693649,"t_y2y":-0.02908054,"c":0.06693649,"c_y2y":-0.02908054,"c_c2c":-0.01789154,"ttm":0.3218257,"ttm_y2y":-0.06573565,"ttm_c2c":-0.0260367,"t_o":0.06693649,"c_o":0.06693649,"ttm_o":0.3218257},"ncffoa_fa_r":{"t":-0.05998522,"t_y2y":-0.04982576,"c":-0.05998522,"c_y2y":-0.04982576,"c_c2c":-0.12447497,"ttm":-0.04506313,"ttm_y2y":-0.09985855,"ttm_c2c":-0.04847111,"t_o":-0.05998522,"c_o":-0.05998522,"ttm_o":-0.04506313}}},"currency":"CNY","firstReportDate":"2026-04-28T16:00:00.000Z","fsEndDate":"2026-03-30T16:00:00.000Z","reportDate":"2026-04-28T16:00:00.000Z","reportType":"first_quarterly_report","standardDate":"2026-03-30T16:00:00.000Z","exchangeRate":1,"targetCurrency":"CNY","reportLink":{"url":"https://disc.static.szse.cn/disc/disk03/finalpage/2026-04-29/d6685fae-9e22-4ab1-83a5-67eec7edfd27.PDF","text":"森源电气：2026年一季度报告","type":"PDF","date":"2026-04-28T16:00:00.000Z"}}],"industryFsMetricsList":[{"ownerType":"consolidated","dataType":"original","date":"2026-03-30T16:00:00.000Z","stockId":2010000630402,"currency":"CNY","fsEndDate":"2026-03-30T16:00:00.000Z","metrics":{"mcw":{"q":{"cfs":{"ncffoa":{"t":-2402022855,"t_y2y":-0.590649713,"c":-2402022855,"c_y2y":-0.590649713,"c_c2c":-1.496319091,"ttm":3301216268,"ttm_y2y":1.187600377,"ttm_c2c":-0.212712095,"t_o":-2402022855,"c_o":-2402022855,"ttm_o":3301216268},"ncffia":{"t":-722502049,"t_y2y":0.179946657,"c":-722502049,"c_y2y":0.179946657,"c_c2c":0.346150642,"ttm":-2886396851,"ttm_y2y":-0.017559716,"ttm_c2c":0.052066978,"t_o":-722502049,"c_o":-722502049,"ttm_o":-2886396851},"ncfffa":{"t":752273292,"t_y2y":-0.163570317,"c":752273292,"c_y2y":-0.163570317,"c_c2c":1.569405857,"ttm":149108511,"ttm_y2y":-0.94308672,"ttm_c2c":-0.434812659,"t_o":752273292,"c_o":752273292,"ttm_o":149108511}},"m":{"fcf":{"t":-2938104894,"t_y2y":-0.486544467,"c":-2938104894,"c_y2y":-0.486544467,"c_c2c":-1.721750759,"ttm":1089793169,"ttm_y2y":2.118133619,"ttm_c2c":-0.468764628,"t_o":-2938104894,"c_o":-2938104894,"ttm_o":1089793169},"crfscapls_oi_r":{"t":0.972188658,"t_y2y":-0.044615554,"c":0.972188658,"c_y2y":-0.044615554,"c_c2c":0.005693462,"ttm":0.920889599,"ttm_y2y":0.053451662,"ttm_c2c":-0.007672907,"t_o":0.972188658,"c_o":0.972188658,"ttm_o":0.920889599},"ncffoa_op_r":{"t":-4.412109296,"t_y2y":-0.305034341,"c":-4.412109296,"c_y2y":-0.305034341,"c_c2c":683.056597907,"ttm":1.513345362,"ttm_y2y":0.68035804,"ttm_c2c":-0.578348591,"t_o":-4.412109296,"c_o":-4.412109296,"ttm_o":1.513345362},"ncffoa_np_r":{"t":-4.843678792,"t_y2y":-0.379412886,"c":-4.843678792,"c_y2y":-0.379412886,"c_c2c":39.152937495,"ttm":1.8986151,"ttm_y2y":0.935303847,"ttm_c2c":-0.753427081,"t_o":-4.843678792,"c_o":-4.843678792,"ttm_o":1.8986151},"crfscapls_ta_r":{"t":0.097741378,"t_y2y":-0.004679679,"c":0.097741378,"c_y2y":-0.004679679,"c_c2c":-0.064718846,"ttm":0.508482036,"ttm_y2y":0.096801606,"ttm_c2c":0.001970928,"t_o":0.097741378,"c_o":0.097741378,"ttm_o":0.508482036},"ncffoa_fa_r":{"t":-0.136061194,"t_y2y":-0.048254101,"c":-0.136061194,"c_y2y":-0.048254101,"c_c2c":-0.414730993,"ttm":0.189489683,"ttm_y2y":0.116116323,"ttm_c2c":-0.051078715,"t_o":-0.136061194,"c_o":-0.136061194,"ttm_o":0.189489683}}}}},"reportDate":"2026-04-29T16:00:00.000Z","reportType":"first_quarterly_report","standardDate":"2026-03-30T16:00:00.000Z"},{"ownerType":"consolidated","dataType":"original","date":"2025-12-30T16:00:00.000Z","stockId":2010000630402,"currency":"CNY","fsEndDate":"2025-12-30T16:00:00.000Z","metrics":{"mcw":{"q":{"cfs":{"ncffoa":{"t":4193149984,"t_y2y":0.80529154,"c":4839674516,"c_y2y":0.363830044,"c_c2c":2.948885253,"c_2y":1.154185883,"ttm":4193149984,"ttm_y2y":0.80529154,"ttm_c2c":0.444884383,"t_o":4193149984,"c_o":4839674516,"ttm_o":4193149984},"ncffia":{"t":-3044937548,"t_y2y":0.342619642,"c":-1104997719,"c_y2y":-1.229266007,"c_c2c":-0.892502575,"c_2y":0.362896677,"ttm":-3044937548,"ttm_y2y":0.342619642,"ttm_c2c":-0.250170587,"t_o":-3044937548,"c_o":-1104997719,"ttm_o":-3044937548},"ncfffa":{"t":263821392,"t_y2y":-0.820013215,"c":-1321154818,"c_y2y":-1.254716974,"c_c2c":-0.881009155,"c_2y":-5.007762289,"ttm":263821392,"ttm_y2y":-0.820013215,"ttm_c2c":-0.735921052,"t_o":263821392,"c_o":-1321154818,"ttm_o":263821392}},"m":{"fcf":{"t":2051431863,"t_y2y":4.831311694,"c":4070802639,"c_y2y":0.337387509,"c_c2c":4.933003744,"c_2y":1.984371361,"ttm":2051431863,"ttm_y2y":4.831311694,"ttm_c2c":1.002420641,"t_o":2051431863,"c_o":4070802639,"ttm_o":2051431863},"crfscapls_oi_r":{"t":0.928562506,"t_y2y":0.075948366,"c":0.966495195,"c_y2y":0.097315435,"c_c2c":0.020159289,"ttm":0.928562506,"ttm_y2y":0.075948366,"ttm_c2c":0.037179687,"t_o":0.928562506,"c_o":0.966495195,"ttm_o":0.928562506},"ncffoa_op_r":{"t":2.091693953,"t_y2y":0.95832988,"c":-687.468707203,"c_y2y":-704.474768587,"c_c2c":-688.897351166,"ttm":2.091693953,"ttm_y2y":0.95832988,"ttm_c2c":0.784676656,"t_o":2.091693953,"c_o":-687.468707203,"ttm_o":2.091693953},"ncffoa_np_r":{"t":2.652042181,"t_y2y":1.348090141,"c":-43.996616287,"c_y2y":-62.245284567,"c_c2c":-45.645004772,"ttm":2.652042181,"ttm_y2y":1.348090141,"ttm_c2c":1.112942519,"t_o":2.652042181,"c_o":-43.996616287,"ttm_o":2.652042181},"crfscapls_ta_r":{"t":0.506511108,"t_y2y":0.028357763,"c":0.162460224,"c_y2y":0.005980144,"c_c2c":0.043435241,"ttm":0.506511108,"ttm_y2y":0.093800219,"ttm_c2c":0.026363954,"t_o":0.506511108,"c_o":0.162460224,"ttm_o":0.506511108},"ncffoa_fa_r":{"t":0.240568398,"t_y2y":0.100053294,"c":0.278669799,"c_y2y":0.067971113,"c_c2c":0.20721128,"ttm":0.240568398,"ttm_y2y":0.127523378,"ttm_c2c":0.067609098,"t_o":0.240568398,"c_o":0.278669799,"ttm_o":0.240568398}}}}},"reportDate":"2026-04-28T16:00:00.000Z","reportType":"annual_report","standardDate":"2025-12-30T16:00:00.000Z"},{"dataType":"original","date":"2025-09-29T16:00:00.000Z","ownerType":"consolidated","stockId":2010000630402,"currency":"CNY","metrics":{"mcw":{"q":{"cfs":{"ncffoa":{"t":-646524532,"t_y2y":0.472608471,"c":1225579931,"c_y2y":1.244216371,"c_c2c":4.385436609,"c_2y":0.292281444,"ttm":2902066099,"ttm_y2y":0.500218577,"ttm_c2c":1.250849203,"t_o":-646524532,"c_o":1225579931,"ttm_o":2902066099},"ncffia":{"t":-1939939829,"t_y2y":0.530990531,"c":-583881752,"c_y2y":0.587279067,"c_c2c":-0.229185068,"c_2y":0.191754919,"ttm":-2435617651,"ttm_y2y":0.491262558,"ttm_c2c":-0.292489038,"t_o":-1939939829,"c_o":-583881752,"ttm_o":-2435617651},"ncfffa":{"t":1584976210,"t_y2y":-0.227494121,"c":-702364906,"c_y2y":-3.266206343,"c_c2c":-1.494499568,"c_2y":-2.662274278,"ttm":999024699,"ttm_y2y":-0.819795609,"ttm_c2c":-0.764295566,"t_o":1584976210,"c_o":-702364906,"ttm_o":999024699}},"m":{"fcf":{"t":-2019370776,"t_y2y":0.435817316,"c":686128446,"c_y2y":2.52987051,"c_c2c":1.941148652,"c_2y":0.334463191,"ttm":1024475987,"ttm_y2y":1.615250788,"ttm_c2c":2.385315345,"t_o":-2019370776,"c_o":686128446,"ttm_o":1024475987},"crfscapls_oi_r":{"t":0.911136458,"t_y2y":0.066685805,"c":0.946335906,"c_y2y":0.098198294,"c_c2c":0.136079631,"ttm":0.89138282,"ttm_y2y":0.010609876,"ttm_c2c":0.021337979,"t_o":0.911136458,"c_o":0.946335906,"ttm_o":0.89138282},"ncffoa_op_r":{"t":-0.321381076,"t_y2y":0.344603782,"c":1.428643962,"c_y2y":0.695231557,"c_c2c":1.889126844,"ttm":1.307017297,"ttm_y2y":-0.538410202,"ttm_c2c":0.548294973,"t_o":-0.321381076,"c_o":1.428643962,"ttm_o":1.307017297},"ncffoa_np_r":{"t":-0.382309294,"t_y2y":0.390236735,"c":1.648388485,"c_y2y":0.829466257,"c_c2c":2.242499023,"ttm":1.539099662,"ttm_y2y":-1.803000914,"ttm_c2c":0.658941719,"t_o":-0.382309294,"c_o":1.648388485,"ttm_o":1.539099662},"crfscapls_ta_r":{"t":0.340535973,"t_y2y":0.019062781,"c":0.119024983,"c_y2y":0.014732088,"c_c2c":-0.001512329,"ttm":0.480147154,"ttm_y2y":0.040984359,"ttm_c2c":0.071359829,"t_o":0.340535973,"c_o":0.119024983,"ttm_o":0.480147154},"ncffoa_fa_r":{"t":-0.037711733,"t_y2y":0.038124711,"c":0.071458519,"c_y2y":0.044853181,"c_c2c":0.092499957,"ttm":0.1729593,"ttm_y2y":0.074630352,"ttm_c2c":0.111264046,"t_o":-0.037711733,"c_o":0.071458519,"ttm_o":0.1729593}}}}},"reportDate":"2025-10-30T16:00:00.000Z","reportType":"third_quarterly_report","standardDate":"2025-09-29T16:00:00.000Z","fsEndDate":"2025-09-29T16:00:00.000Z"},{"dataType":"original","date":"2025-06-29T16:00:00.000Z","ownerType":"consolidated","stockId":2010000630402,"currency":"CNY","metrics":{"mcw":{"q":{"cfs":{"ncffoa":{"t":-1872104463,"t_y2y":-0.056494171,"c":-362015324,"c_y2y":0.498698858,"c_c2c":0.760268904,"c_2y":-0.086334933,"ttm":1289320535,"ttm_y2y":-0.653031013,"ttm_c2c":-0.145612447,"t_o":-1872104463,"c_o":-362015324,"ttm_o":1289320535},"ncffia":{"t":-1356058077,"t_y2y":0.50173053,"c":-475015331,"c_y2y":0.722335758,"c_c2c":0.460848712,"c_2y":0.156001666,"ttm":-1884439697,"ttm_y2y":0.662633845,"ttm_c2c":0.335666569,"t_o":-1356058077,"c_o":-475015331,"ttm_o":-1884439697},"ncfffa":{"t":2287341116,"t_y2y":0.032022233,"c":1420354943,"c_y2y":3.937694765,"c_c2c":0.638267123,"c_2y":5.383774728,"ttm":4238463754,"ttm_y2y":1.989303078,"ttm_c2c":0.617780713,"t_o":2287341116,"c_o":1420354943,"ttm_o":4238463754}},"m":{"fcf":{"t":-2705499222,"t_y2y":0.135843394,"c":-729033022,"c_y2y":0.500138636,"c_c2c":0.631143188,"c_2y":-0.355377644,"ttm":-739525474,"ttm_y2y":-7.407837517,"ttm_c2c":0.241242909,"t_o":-2705499222,"c_o":-729033022,"ttm_o":-739525474},"crfscapls_oi_r":{"t":0.892859988,"t_y2y":0.05062251,"c":0.810256275,"c_y2y":0.028808039,"c_c2c":-0.206547937,"ttm":0.870044841,"ttm_y2y":-0.0175928,"ttm_c2c":0.002606904,"t_o":0.892859988,"c_o":0.810256275,"ttm_o":0.870044841},"ncffoa_op_r":{"t":-1.622492832,"t_y2y":-0.00586862,"c":-0.460482882,"c_y2y":0.696448722,"c_c2c":3.646592074,"ttm":0.758722324,"ttm_y2y":-1.556927952,"ttm_c2c":-0.074264998,"t_o":-1.622492832,"c_o":-0.460482882,"ttm_o":0.758722324},"ncffoa_np_r":{"t":-1.975624244,"t_y2y":-0.049456852,"c":-0.594110538,"c_y2y":0.918325504,"c_c2c":3.870155369,"ttm":0.880157942,"ttm_y2y":-2.580566665,"ttm_c2c":-0.08315331,"t_o":-1.975624244,"c_o":-0.594110538,"ttm_o":0.880157942},"crfscapls_ta_r":{"t":0.220961592,"t_y2y":0.044053864,"c":0.120537312,"c_y2y":0.038227165,"c_c2c":0.018116255,"ttm":0.408787326,"ttm_y2y":0.020975165,"ttm_c2c":-0.002893104,"t_o":0.220961592,"c_o":0.120537312,"ttm_o":0.408787326},"ncffoa_fa_r":{"t":-0.108754456,"t_y2y":-0.021092837,"c":-0.021041438,"c_y2y":0.008725509,"c_c2c":0.066765655,"ttm":0.061695254,"ttm_y2y":-0.08865897,"ttm_c2c":-0.011678106,"t_o":-0.108754456,"c_o":-0.021041438,"ttm_o":0.061695254}}}}},"reportDate":"2025-08-29T16:00:00.000Z","reportType":"interim_report","standardDate":"2025-06-29T16:00:00.000Z","fsEndDate":"2025-06-29T16:00:00.000Z"},{"dataType":"original","date":"2025-03-30T16:00:00.000Z","ownerType":"consolidated","stockId":2010000630402,"currency":"CNY","metrics":{"mcw":{"q":{"cfs":{"ncffoa":{"t":-1510089139,"t_y2y":-0.438391702,"c":-1510089139,"c_y2y":-0.438391702,"c_c2c":-1.425546166,"c_2y":-0.360132393,"ttm":1509058191,"ttm_y2y":-0.651658434,"ttm_c2c":-0.350299895,"t_o":-1510089139,"c_o":-1510089139,"ttm_o":1509058191,"t_r":-1510089139,"c_r":-1510089139},"ncffia":{"t":-881042746,"t_y2y":0.128354571,"c":-881042746,"c_y2y":0.128354571,"c_c2c":-0.777450406,"c_2y":0.289346738,"ttm":-2836587186,"ttm_y2y":0.399416005,"ttm_c2c":0.387601003,"t_o":-881042746,"c_o":-881042746,"ttm_o":-2836587186,"t_r":-881042746,"c_r":-881042746},"ncfffa":{"t":866986173,"t_y2y":-0.550484515,"c":866986173,"c_y2y":-0.550484515,"c_c2c":2.479621021,"c_2y":3.28626184,"ttm":2619924765,"ttm_y2y":-0.060881802,"ttm_c2c":0.787390444,"t_o":866986173,"c_o":866986173,"ttm_o":2619924765,"t_r":899386173,"c_r":899386173}},"m":{"fcf":{"t":-1976466200,"t_y2y":-0.18186592,"c":-1976466200,"c_y2y":-0.18186592,"c_c2c":-1.649331702,"c_2y":-0.963456908,"ttm":-974653790,"ttm_y2y":-33.245905962,"ttm_c2c":-0.820290759,"t_o":-1976466200,"c_o":-1976466200,"ttm_o":-974653790,"t_r":-1976466200,"c_r":-1976466200},"crfscapls_oi_r":{"t":1.016804212,"t_y2y":0.093822353,"c":1.016804212,"c_y2y":0.093822353,"c_c2c":0.172077112,"ttm":0.867437937,"ttm_y2y":-0.025318755,"ttm_c2c":0.014823797,"t_o":1.016804212,"c_o":1.016804212,"ttm_o":0.867437937,"t_r":1.016804212,"c_r":1.016804212},"ncffoa_op_r":{"t":-4.107074956,"t_y2y":-1.882420378,"c":-4.107074956,"c_y2y":-1.882420378,"c_c2c":-21.113136339,"ttm":0.832987322,"ttm_y2y":-3.945004542,"ttm_c2c":-0.300376751,"t_o":-4.107074956,"c_o":-4.107074956,"ttm_o":0.832987322,"t_r":-4.107074956,"c_r":-4.107074956},"ncffoa_np_r":{"t":-4.464265906,"t_y2y":-2.091649605,"c":-4.464265906,"c_y2y":-2.091649605,"c_c2c":-22.712934186,"ttm":0.963311252,"ttm_y2y":-7.505375271,"ttm_c2c":-0.340640788,"t_o":-4.464265906,"c_o":-4.464265906,"ttm_o":0.963311252,"t_r":-4.464265906,"c_r":-4.464265906},"crfscapls_ta_r":{"t":0.102421057,"t_y2y":0.018757462,"c":0.102421057,"c_y2y":0.018757462,"c_c2c":-0.035938007,"ttm":0.41168043,"ttm_y2y":-0.048815411,"ttm_c2c":-0.00103046,"t_o":0.102421057,"c_o":0.102421057,"ttm_o":0.41168043},"ncffoa_fa_r":{"t":-0.087807093,"t_y2y":-0.035048198,"c":-0.087807093,"c_y2y":-0.035048198,"c_c2c":-0.298505779,"ttm":0.07337336,"ttm_y2y":-0.146514319,"ttm_c2c":-0.03967166,"t_o":-0.087807093,"c_o":-0.087807093,"ttm_o":0.07337336}}}}},"reportDate":"2025-04-29T16:00:00.000Z","reportType":"first_quarterly_report","standardDate":"2025-03-30T16:00:00.000Z","fsEndDate":"2025-03-30T16:00:00.000Z"},{"dataType":"original","date":"2024-12-30T16:00:00.000Z","ownerType":"consolidated","stockId":2010000630402,"currency":"CNY","metrics":{"mcw":{"q":{"cfs":{"ncffoa":{"t":2322699626,"t_y2y":0.063918998,"c":3548590631,"c_y2y":0.285761845,"c_c2c":10.165562045,"c_2y":1.527787145,"ttm":2322699626,"ttm_y2y":-0.395812987,"ttm_c2c":0.200715975,"t_o":2322699626,"c_o":3548590631,"ttm_o":2322699626,"t_r":2322699626,"c_r":3548590631},"ncffia":{"t":-4631926573,"t_y2y":-1.121497697,"c":-495677822,"c_y2y":0.107364464,"c_c2c":-14.156582792,"c_2y":0.107013316,"ttm":-4631926573,"ttm_y2y":-0.302242927,"ttm_c2c":0.03251051,"t_o":-4631926573,"c_o":-495677822,"ttm_o":-4631926573,"t_r":-4631926573,"c_r":-495677822},"ncfffa":{"t":1465782014,"t_y2y":0.480540439,"c":-585951511,"c_y2y":-3.932932087,"c_c2c":-1.230955611,"c_2y":-0.399753514,"ttm":1465782014,"ttm_y2y":-0.642415227,"ttm_c2c":-0.735601777,"t_o":1465782014,"c_o":-585951511,"ttm_o":1465782014,"t_r":1465782014,"c_r":-585951511}},"m":{"fcf":{"t":-535438520,"t_y2y":0.568510396,"c":3043846763,"c_y2y":0.785265719,"c_c2c":3.823938183,"c_2y":-5.6847736,"ttm":-535438520,"ttm_y2y":0.247215936,"ttm_c2c":0.678441491,"t_o":-535438520,"c_o":3043846763,"ttm_o":-535438520,"t_r":-535438520,"c_r":3043846763},"crfscapls_oi_r":{"t":0.85261414,"t_y2y":-0.03848331,"c":0.8447271,"c_y2y":-0.061195983,"c_c2c":-0.011317758,"ttm":0.85261414,"ttm_y2y":-0.04775421,"ttm_c2c":-0.028158803,"t_o":0.85261414,"c_o":0.8447271,"ttm_o":0.85261414,"t_r":0.85261414,"c_r":0.86917976},"ncffoa_op_r":{"t":1.133364073,"t_y2y":-3.866603206,"c":17.006061383,"c_y2y":21.679287273,"c_c2c":18.155533156,"ttm":1.133364073,"ttm_y2y":-5.309939572,"ttm_c2c":-0.712063426,"t_o":1.133364073,"c_o":17.006061383,"ttm_o":1.133364073,"t_r":1.133364073,"c_r":17.006061383},"ncffoa_np_r":{"t":1.30395204,"t_y2y":-28.327920783,"c":18.24866828,"c_y2y":21.633213838,"c_c2c":19.448010193,"ttm":1.30395204,"ttm_y2y":-17.064507217,"ttm_c2c":-2.038148536,"t_o":1.30395204,"c_o":18.24866828,"ttm_o":1.30395204,"t_r":1.30395204,"c_r":18.24866828},"crfscapls_ta_r":{"t":0.478153345,"t_y2y":0.061644806,"c":0.138359063,"c_y2y":0.024185298,"c_c2c":0.047122843,"ttm":0.41271089,"ttm_y2y":-0.03159516,"ttm_c2c":-0.026451905,"t_o":0.478153345,"c_o":0.138359063,"ttm_o":0.41271089,"t_r":0.478153345},"ncffoa_fa_r":{"t":0.140515104,"t_y2y":0.025649838,"c":0.210698686,"c_y2y":0.068147919,"c_c2c":0.229560726,"ttm":0.11304502,"ttm_y2y":-0.082104686,"ttm_c2c":0.014716072,"t_o":0.140515104,"c_o":0.210698686,"ttm_o":0.11304502,"t_r":0.140515104}}}}},"reportDate":"2025-04-29T16:00:00.000Z","reportType":"annual_report","standardDate":"2024-12-30T16:00:00.000Z","fsEndDate":"2024-12-30T16:00:00.000Z"},{"dataType":"original","date":"2024-09-29T16:00:00.000Z","ownerType":"consolidated","stockId":2010000630402,"currency":"CNY","reportDate":"2024-10-30T16:00:00.000Z","reportType":"third_quarterly_report","standardDate":"2024-09-29T16:00:00.000Z","metrics":{"mcw":{"q":{"cfs":{"ncffoa":{"t":-1225891005,"t_y2y":-1.125484916,"c":-387165633,"c_y2y":-3.323827075,"c_c2c":-1.72119749,"c_2y":-0.166687775,"ttm":1934428852,"ttm_y2y":-0.373143017,"ttm_c2c":-0.479425945,"t_o":-1225891005,"c_o":-387165633,"ttm_o":1934428852,"t_r":-1225891005,"c_r":546105958},"ncffia":{"t":-4136248751,"t_y2y":-1.540644015,"c":-32703798,"c_y2y":-1.141156809,"c_c2c":0.977084746,"c_2y":0.007060517,"ttm":-4787573015,"ttm_y2y":-0.132596034,"ttm_c2c":0.142893719,"t_o":-4136248751,"c_o":-32703798,"ttm_o":-4787573015,"t_r":-4136248751,"c_r":-1414713201},"ncfffa":{"t":2051733525,"t_y2y":1.596315321,"c":2537074149,"c_y2y":4.376144341,"c_c2c":13.801606387,"c_2y":1.730867295,"ttm":5543842156,"ttm_y2y":3.277953055,"ttm_c2c":2.90996016,"t_o":2051733525,"c_o":2537074149,"ttm_o":5543842156,"t_r":2051733525,"c_r":-164634537}},"m":{"fcf":{"t":-3579285283,"t_y2y":-0.215009991,"c":-1077873015,"c_y2y":-2.893243988,"c_c2c":-0.117938433,"c_2y":2.013065879,"ttm":-1665135595,"ttm_y2y":-0.844706622,"ttm_c2c":-17.931314768,"t_o":-3579285283,"c_o":-1077873015,"ttm_o":-1665135595,"t_r":-3579285283,"c_r":-448487922},"crfscapls_oi_r":{"t":0.85599973,"t_y2y":-0.029505779,"c":0.856044858,"c_y2y":-0.032671601,"c_c2c":0.057446288,"ttm":0.880772944,"ttm_y2y":-0.006784352,"ttm_c2c":-0.006864698,"t_o":0.85599973,"c_o":0.856044858,"ttm_o":0.880772944,"t_r":0.844450653,"c_r":0.848137612},"ncffoa_op_r":{"t":-0.665984858,"t_y2y":-0.104506425,"c":-1.149471772,"c_y2y":-0.846050653,"c_c2c":-0.991113693,"ttm":1.845427499,"ttm_y2y":-39.774374533,"ttm_c2c":-0.470222777,"t_o":-0.665984858,"c_o":-1.149471772,"ttm_o":1.845427499,"t_r":-0.665984858,"c_r":0.733412405},"ncffoa_np_r":{"t":-0.77254603,"t_y2y":-0.123862732,"c":-1.199341914,"c_y2y":-0.886146955,"c_c2c":-0.999232186,"ttm":3.342100576,"ttm_y2y":16.200765015,"ttm_c2c":-0.118624031,"t_o":-0.77254603,"c_o":-1.199341914,"ttm_o":3.342100576,"t_r":-0.77254603,"c_r":0.818922228},"crfscapls_ta_r":{"t":0.34035622,"t_y2y":0.072451129,"c":0.09123622,"c_y2y":0.01517357,"c_c2c":-0.003880169,"ttm":0.439162795,"ttm_y2y":-0.005026743,"ttm_c2c":0.051350635,"t_o":0.34035622,"c_o":0.09123622,"ttm_o":0.439162795},"ncffoa_fa_r":{"t":-0.075836444,"t_y2y":-0.050219051,"c":-0.01886204,"c_y2y":-0.015109455,"c_c2c":-0.012997381,"ttm":0.098328948,"ttm_y2y":-0.068195018,"ttm_c2c":-0.052025275,"t_o":-0.075836444,"c_o":-0.01886204,"ttm_o":0.098328948}}}}},"fsEndDate":"2024-09-29T16:00:00.000Z"},{"dataType":"original","date":"2024-06-29T16:00:00.000Z","ownerType":"consolidated","stockId":2010000630402,"currency":"CNY","reportDate":"2024-08-30T16:00:00.000Z","reportType":"interim_report","standardDate":"2024-06-29T16:00:00.000Z","metrics":{"mcw":{"q":{"cfs":{"ncffoa":{"t":-838725372,"t_y2y":-0.721465441,"c":-142277668,"c_y2y":-7.138031792,"c_c2c":0.795709474,"c_2y":-0.061255302,"ttm":3715953251,"ttm_y2y":0.876381439,"ttm_c2c":-0.142232564,"t_o":-838725372,"c_o":-142277668,"ttm_o":3715953251,"t_r":-1771996963,"c_r":-722151405},"ncffia":{"t":-4103544953,"t_y2y":-1.206544146,"c":-1427162820,"c_y2y":-37.299407408,"c_c2c":0.466756708,"c_2y":0.308114301,"ttm":-5585740209,"ttm_y2y":-0.220138256,"ttm_c2c":-0.182655759,"t_o":-4103544953,"c_o":-1427162820,"ttm_o":-5585740209,"t_r":-2721535550,"c_r":-1710754426},"ncfffa":{"t":-485340624,"t_y2y":-1.314804837,"c":-198184046,"c_y2y":-1.178632837,"c_c2c":0.309839784,"c_2y":-0.135207039,"ttm":1417876891,"ttm_y2y":-0.61057214,"ttm_c2c":-0.491758691,"t_o":-485340624,"c_o":-198184046,"ttm_o":1417876891,"t_r":2216368062,"c_r":287655477}},"m":{"fcf":{"t":-2501412268,"t_y2y":0.062801797,"c":-964161338,"c_y2y":-0.390956654,"c_c2c":0.372801591,"c_2y":1.800694761,"ttm":-87956680,"ttm_y2y":0.954936885,"ttm_c2c":-3.910000311,"t_o":-2501412268,"c_o":-964161338,"ttm_o":-87956680,"t_r":-3130797361,"c_r":-1458470436},"crfscapls_oi_r":{"t":0.855979333,"t_y2y":-0.028170206,"c":0.79859857,"c_y2y":-0.042887187,"c_c2c":-0.13052962,"ttm":0.887637641,"ttm_y2y":-0.016799012,"ttm_c2c":-0.005119051,"t_o":0.855979333,"c_o":0.79859857,"ttm_o":0.887637641,"t_r":0.842237478,"c_r":0.781448237},"ncffoa_op_r":{"t":-0.557700763,"t_y2y":0.107799818,"c":-0.158358079,"c_y2y":-0.328039356,"c_c2c":0.991952521,"ttm":2.315650276,"ttm_y2y":3.492035657,"ttm_c2c":-2.462341588,"t_o":-0.557700763,"c_o":-0.158358079,"ttm_o":2.315650276,"t_r":-1.616624212,"c_r":-1.156931604},"ncffoa_np_r":{"t":-0.663546291,"t_y2y":0.144143231,"c":-0.200109728,"c_y2y":-0.46825418,"c_c2c":1.059275592,"ttm":3.460724607,"ttm_y2y":4.658381523,"ttm_c2c":-5.007961916,"t_o":-0.663546291,"c_o":-0.200109728,"ttm_o":3.460724607,"t_r":-1.926167391,"c_r":-1.512436042},"crfscapls_ta_r":{"t":0.206968097,"t_y2y":0.025348718,"c":0.095116389,"c_y2y":-0.013398569,"c_c2c":-0.004112248,"ttm":0.38781216,"ttm_y2y":0.04893447,"ttm_c2c":-0.07268368,"t_o":0.206968097,"c_o":0.095116389,"ttm_o":0.38781216},"ncffoa_fa_r":{"t":-0.041492184,"t_y2y":-0.020765608,"c":-0.005864659,"c_y2y":-0.007014673,"c_c2c":0.029134595,"ttm":0.150354224,"ttm_y2y":0.049993013,"ttm_c2c":-0.069533456,"t_o":-0.041492184,"c_o":-0.005864659,"ttm_o":0.150354224}}}}},"fsEndDate":"2024-06-29T16:00:00.000Z"},{"dataType":"original","date":"2024-03-30T16:00:00.000Z","ownerType":"consolidated","stockId":2010000630402,"currency":"CNY","reportDate":"2024-04-29T16:00:00.000Z","reportType":"first_quarterly_report","standardDate":"2024-03-30T16:00:00.000Z","metrics":{"mcw":{"q":{"cfs":{"ncffoa":{"t":-696447704,"t_y2y":-0.36452526,"c":-696447704,"c_y2y":-0.36452526,"c_c2c":-1.220372537,"c_2y":-0.299844068,"ttm":4332122081,"ttm_y2y":0.834589777,"ttm_c2c":0.126883508,"t_o":-696447704,"c_o":-696447704,"ttm_o":4332122081,"t_r":-1049845558,"c_r":-1049845558},"ncffia":{"t":-2676382133,"t_y2y":-0.409340052,"c":-2676382133,"c_y2y":-0.409340052,"c_c2c":-3.109139304,"c_2y":0.577811865,"ttm":-4723048247,"ttm_y2y":-0.079280657,"ttm_c2c":-0.327861329,"t_o":-2676382133,"c_o":-2676382133,"ttm_o":-4723048247,"t_r":-1010781124,"c_r":-1010781124},"ncfffa":{"t":-287156578,"t_y2y":-1.664299189,"c":-287156578,"c_y2y":-1.664299189,"c_c2c":-1.082230139,"c_2y":-0.195906741,"ttm":2789771054,"ttm_y2y":-0.085804291,"ttm_c2c":-0.319421552,"t_o":-287156578,"c_o":-287156578,"ttm_o":2789771054,"t_r":1928712585,"c_r":1928712585}},"m":{"fcf":{"t":-1537250930,"t_y2y":0.221987071,"c":-1537250930,"c_y2y":0.221987071,"c_c2c":-1.803098598,"c_2y":2.87101296,"ttm":30225660,"ttm_y2y":1.029515057,"ttm_c2c":1.042494879,"t_o":-1537250930,"c_o":-1537250930,"ttm_o":30225660,"t_r":-1672326925,"c_r":-1672326925},"crfscapls_oi_r":{"t":0.92912819,"t_y2y":-0.013062242,"c":0.92912819,"c_y2y":-0.013062242,"c_c2c":-0.010631794,"ttm":0.892756692,"ttm_y2y":-0.01914069,"ttm_c2c":-0.007611659,"t_o":0.92912819,"c_o":0.92912819,"ttm_o":0.892756692,"t_r":0.922981859,"c_r":0.922981859},"ncffoa_op_r":{"t":-1.1503106,"t_y2y":-0.29321906,"c":-1.1503106,"c_y2y":-0.29321906,"c_c2c":2.837520027,"ttm":4.777991864,"ttm_y2y":12.143685813,"ttm_c2c":-1.665311782,"t_o":-1.1503106,"c_o":-1.1503106,"ttm_o":4.777991864,"t_r":-2.224654578,"c_r":-2.224654578},"ncffoa_np_r":{"t":-1.25938532,"t_y2y":-0.271733778,"c":-1.25938532,"c_y2y":-0.271733778,"c_c2c":1.875811962,"ttm":8.468686523,"ttm_y2y":12.394842127,"ttm_c2c":-9.899772734,"t_o":-1.25938532,"c_o":-1.25938532,"ttm_o":8.468686523,"t_r":-2.372616301,"c_r":-2.372616301},"crfscapls_ta_r":{"t":0.099228637,"t_y2y":0.005005175,"c":0.099228637,"c_y2y":0.005005175,"c_c2c":-0.042963437,"ttm":0.460495841,"ttm_y2y":0.080715639,"ttm_c2c":0.016189791,"t_o":0.099228637,"c_o":0.099228637,"ttm_o":0.460495841},"ncffoa_fa_r":{"t":-0.034999254,"t_y2y":-0.007863273,"c":-0.034999254,"c_y2y":-0.007863273,"c_c2c":-0.198231227,"ttm":0.21988768,"ttm_y2y":0.056832041,"ttm_c2c":0.024737973,"t_o":-0.034999254,"c_o":-0.034999254,"ttm_o":0.21988768}}}}},"fsEndDate":"2024-03-30T16:00:00.000Z"},{"dataType":"original","date":"2023-12-30T16:00:00.000Z","ownerType":"consolidated","stockId":2010000630402,"currency":"CNY","reportDate":"2024-04-29T16:00:00.000Z","reportType":"annual_report","standardDate":"2023-12-30T16:00:00.000Z","metrics":{"mcw":{"q":{"cfs":{"ncffoa":{"t":3844338879,"t_y2y":-0.202973279,"c":3160319857,"c_y2y":-0.140685009,"c_c2c":1.266504098,"c_2y":0.822071091,"ttm":3844338879,"ttm_y2y":0.880486131,"ttm_c2c":0.245768574,"t_o":3844338879,"c_o":3160319857,"ttm_o":3844338879,"t_r":2183154573,"c_r":2759912844},"ncffia":{"t":-3556883648,"t_y2y":0.332367314,"c":-651324264,"c_y2y":0.71276178,"c_c2c":0.216094592,"c_2y":0.18311655,"ttm":-3556883648,"ttm_y2y":-0.05376692,"ttm_c2c":0.15854812,"t_o":-3556883648,"c_o":-651324264,"ttm_o":-3556883648,"t_r":-2183328589,"c_r":-555296985},"ncfffa":{"t":4099117541,"t_y2y":0.851804424,"c":3492108631,"c_y2y":28.615358452,"c_c2c":3.197827526,"c_2y":0.851917174,"ttm":4099117541,"ttm_y2y":0.298456863,"ttm_c2c":2.163118991,"t_o":4099117541,"c_o":3492108631,"ttm_o":4099117541,"t_r":990031731,"c_r":199783525}},"m":{"fcf":{"t":-711277703,"t_y2y":-3.754642395,"c":1914149688,"c_y2y":-0.063309541,"c_c2c":2.833621209,"c_2y":-2.691142545,"ttm":-711277703,"ttm_y2y":-0.052461265,"ttm_c2c":0.212016911,"t_o":-711277703,"c_o":1914149688,"ttm_o":-711277703,"t_r":-1240907116,"c_r":1704982474},"crfscapls_oi_r":{"t":0.900368351,"t_y2y":-0.028407418,"c":0.939759984,"c_y2y":-0.014470461,"c_c2c":0.052385061,"ttm":0.900368351,"ttm_y2y":-0.01288472,"ttm_c2c":0.012811055,"t_o":0.900368351,"c_o":0.939759984,"ttm_o":0.900368351,"t_r":0.89109745,"c_r":0.905923084},"ncffoa_op_r":{"t":6.443303645,"t_y2y":-0.684708102,"c":-3.987830626,"c_y2y":-0.055706749,"c_c2c":-5.548729373,"ttm":6.443303645,"ttm_y2y":12.82226299,"ttm_c2c":-35.176498386,"t_o":6.443303645,"c_o":-3.987830626,"ttm_o":6.443303645,"t_r":4.999967279,"c_r":-4.67322589},"ncffoa_np_r":{"t":18.368459257,"t_y2y":8.234692917,"c":-3.135197283,"c_y2y":0.846560325,"c_c2c":-4.840295074,"ttm":18.368459257,"ttm_y2y":21.481719046,"ttm_c2c":31.227123696,"t_o":18.368459257,"c_o":-3.135197283,"ttm_o":18.368459257,"t_r":29.631872823,"c_r":-3.384545558},"crfscapls_ta_r":{"t":0.407856083,"t_y2y":-0.028584343,"c":0.124120849,"c_y2y":-0.015914925,"c_c2c":0.033437052,"ttm":0.44430605,"ttm_y2y":0.078880841,"ttm_c2c":0.000116512,"t_o":0.407856083,"c_o":0.124120849,"ttm_o":0.44430605,"t_r":0.416508539},"ncffoa_fa_r":{"t":0.16697815,"t_y2y":-0.099453215,"c":0.135185251,"c_y2y":-0.067146531,"c_c2c":0.07674978,"ttm":0.195149706,"ttm_y2y":0.055458412,"ttm_c2c":0.02862574,"t_o":0.16697815,"c_o":0.135185251,"ttm_o":0.195149706,"t_r":0.114865266}}}}},"fsEndDate":"2023-12-30T16:00:00.000Z"},{"date":"2023-09-29T16:00:00.000Z","ownerType":"consolidated","stockId":2010000630402,"currency":"CNY","reportDate":"2023-10-29T16:00:00.000Z","reportType":"third_quarterly_report","standardDate":"2023-09-29T16:00:00.000Z","dataType":"original","metrics":{"mcw":{"q":{"cfs":{"ncffoa":{"t":684019022,"t_y2y":-0.402932065,"c":1394358766,"c_y2y":-0.28680237,"c_c2c":1.942360774,"c_2y":0.362704436,"ttm":3085917369,"ttm_y2y":0.291751687,"ttm_c2c":0.558242982,"t_o":684019022,"c_o":1394358766,"ttm_o":3085917369,"t_r":-576758271,"c_r":-89542349},"ncffia":{"t":-2905559384,"t_y2y":0.050491031,"c":-830870992,"c_y2y":0.296232552,"c_c2c":-0.471946656,"c_2y":0.233595213,"ttm":-4227079091,"ttm_y2y":-0.385050614,"ttm_c2c":0.076645043,"t_o":-2905559384,"c_o":-830870992,"ttm_o":-4227079091,"t_r":-1628031604,"c_r":231684169},"ncfffa":{"t":607008910,"t_y2y":-0.740598415,"c":-1588891116,"c_y2y":-70.652302302,"c_c2c":-2.35373385,"c_2y":-0.387617847,"ttm":1295910003,"ttm_y2y":-0.624110439,"ttm_c2c":-0.644071032,"t_o":607008910,"c_o":-1588891116,"ttm_o":1295910003,"t_r":790248206,"c_r":-751470877}},"m":{"fcf":{"t":-2625427391,"t_y2y":-0.470569204,"c":499305900,"c_y2y":-0.575967592,"c_c2c":1.590210751,"c_2y":-0.701984468,"ttm":-902656051,"ttm_y2y":0.307115364,"ttm_c2c":0.537539464,"t_o":-2625427391,"c_o":499305900,"ttm_o":-902656051,"t_r":-2945889590,"c_r":-276857299},"crfscapls_oi_r":{"t":0.883840382,"t_y2y":-0.032917002,"c":0.887374923,"c_y2y":-0.159428978,"c_c2c":0.06263534,"ttm":0.887557296,"ttm_y2y":0.029353803,"ttm_c2c":-0.016879358,"t_o":0.883840382,"c_o":0.887374923,"ttm_o":0.887557296,"t_r":0.885505509,"c_r":0.888716459},"ncffoa_op_r":{"t":0.492407521,"t_y2y":-0.218291507,"c":1.560898747,"c_y2y":-1.817603418,"c_c2c":-0.803528576,"ttm":41.619802032,"ttm_y2y":40.486184564,"ttm_c2c":42.796187413,"t_o":0.492407521,"c_o":1.560898747,"ttm_o":41.619802032,"t_r":-0.561478433,"c_r":-0.30342112},"ncffoa_np_r":{"t":0.56191339,"t_y2y":-0.256621584,"c":1.705097791,"c_y2y":-1.741686312,"c_c2c":-1.47978041,"ttm":-12.858664439,"ttm_y2y":-14.37976911,"ttm_c2c":-11.661007523,"t_o":0.56191339,"c_o":1.705097791,"ttm_o":-12.858664439,"t_r":-0.648683297,"c_r":-0.313194958},"crfscapls_ta_r":{"t":0.288589736,"t_y2y":-0.040549484,"c":0.090683797,"c_y2y":-0.000941751,"c_c2c":-0.029901086,"ttm":0.444189538,"ttm_y2y":0.08635143,"ttm_c2c":0.105311847,"t_o":0.288589736,"c_o":0.090683797,"ttm_o":0.444189538},"ncffoa_fa_r":{"t":0.030381505,"t_y2y":-0.050750414,"c":0.058435471,"c_y2y":-0.077311306,"c_c2c":0.034924304,"ttm":0.166523966,"ttm_y2y":-0.011693731,"ttm_c2c":0.066162755,"t_o":0.030381505,"c_o":0.058435471,"ttm_o":0.166523966}}}}},"fsEndDate":"2023-09-29T16:00:00.000Z"}],"granularities":["q","y","hy"],"startDate":"2023-07-28T16:00:00.000Z","endDate":"2026-07-28T16:00:00.000Z","granularity":"q"}