window.pageData = {"stock":{"_id":100000128369900,"areaCode":"us","market":"us","stockType":"company","fsTableType":"non_financial","stockCode":"TMUS","exchange":"nasdaq","name":"tmobileus,inc","ipoDate":"2007-04-19T04:00:00.000Z","tickerId":128369900,"fiscalYearEnd":"12/31","followedNum":47,"blackenedNum":1,"website":"http://www.t-mobile.com","currency":"USD","pinyin":"tmobileus,inc","quandlRelatedTickers":"TMUS-PA TMUSP PCS TMUSL TMUSI TMBLP TMUSZ","memoNum":3,"belongedIndices":[{"_id":101000000006472,"areaCode":"us","exchange":"indexsp","source":"usi","name":"标普500","stockCode":".INX","tickerId":6472,"stockType":"index"},{"_id":101000000009592,"areaCode":"us","exchange":"nasdaq","source":"usi","name":"纳斯达克100指数","stockCode":".NDX","tickerId":9592,"stockType":"index"}],"inclusionIndices":[],"exclusionIndices":[],"periodList":[],"performanceForecasts":[],"performanceBulletins":[],"hotMetrics":{"tr_dri":{"stockId":100000128369900,"type":"tr_dri","cagr_p_r_fs":0.10769398364607286,"cagr_p_r_fys":-0.0663892582502259,"cagr_p_r_y1":-0.15386651460475076,"cagr_p_r_y10":0.16025272908268873,"cagr_p_r_y3":0.12007021056897638,"cagr_p_r_y5":0.05766880869773616,"cagr_p_r_d30":-0.0065657100497718,"cagr_p_r_d60":0.018555530685766985,"cagr_p_r_d90":-0.04293397223205275,"last_data_date":"2026-07-15T04:00:00.000Z","period_date":"2007-04-19T04:00:00.000Z","cagr_p_r_d14":0.08413267075002939,"cagr_p_r_d7":0.041523259686910396}},"priceMetrics":{"pe_ttm":19.25858380001328,"pb":3.7082070707655537,"dyr":0.021728847857547237,"mc":203043249003.54,"sp":187.62},"differentMarketStocks":[],"staticDividendYieldRatio":0.021141955968233928},"fsMetricsPageType":"cashflow","showCashflowSummaryChart":true,"companyFsMetricsList":[{"date":"2023-09-30T04:00:00.000Z","ownerType":"consolidated","stockId":100000128369900,"currency":"USD","firstReportDate":"2023-10-25T04:00:00.000Z","q":{"cfs":{"ncffoa":{"t":13700000000,"t_y2y":0.10084371,"c":5294000000,"c_y2y":0.20564792,"c_c2c":0.21561424,"c_2y":0.28525244,"ttm":18036000000,"ttm_y2y":0.16775656,"ttm_c2c":0.05270531,"t_o":13700000000,"c_o":5294000000,"ttm_o":18036000000},"ncffia":{"t":-4608000000,"t_y2y":0.54850088,"c":-1393000000,"c_y2y":0.45479452,"c_c2c":0.06321453,"c_2y":0.23897753,"ttm":-6761000000,"ttm_y2y":0.44206965,"ttm_c2c":0.14666162,"t_o":-4608000000,"c_o":-1393000000,"ttm_o":-6761000000},"ncfffa":{"t":-8567000000,"t_y2y":-3.38658474,"c":-5510000000,"c_y2y":-3.85936689,"c_c2c":-6.02806122,"c_2y":0.45548483,"ttm":-13065000000,"ttm_y2y":-26.16216216,"ttm_c2c":-1.32142857,"t_o":-8567000000,"c_o":-5510000000,"ttm_o":-13065000000}},"m":{"ncffoa_np_r":{"t":2.17356814,"t_y2y":-9.00792332,"c":2.47152194,"c_y2y":-6.17217885,"c_c2c":0.51069349,"ttm":2.31825193,"ttm_y2y":-7.74363732,"ttm_c2c":-0.46941485,"t_o":2.17356814,"c_o":2.47152194,"ttm_o":2.31825193}}},"reportDate":"2023-10-25T04:00:00.000Z","reportType":"third_quarterly_report","standardDate":"2023-09-30T04:00:00.000Z","dataType":"original","fsEndDate":"2023-09-30T04:00:00.000Z","exchangeRate":1,"targetCurrency":"USD","reportLink":{}},{"date":"2023-12-31T05:00:00.000Z","ownerType":"consolidated","stockId":100000128369900,"currency":"USD","firstReportDate":"2024-02-02T05:00:00.000Z","q":{"cfs":{"ncffoa":{"t":18559000000,"t_y2y":0.10595316,"c":4859000000,"c_y2y":0.12061808,"c_c2c":-0.08216849,"c_2y":0.26181368,"ttm":18559000000,"ttm_y2y":0.10595316,"ttm_c2c":0.02899756,"t_o":18559000000,"c_o":4859000000,"ttm_o":18559000000},"ncffia":{"t":-5829000000,"t_y2y":0.5283599,"c":-1221000000,"c_y2y":0.43288435,"c_c2c":0.12347452,"c_2y":0.20946989,"ttm":-5829000000,"ttm_y2y":0.5283599,"ttm_c2c":0.13784943,"t_o":-5829000000,"c_o":-1221000000,"ttm_o":-5829000000},"ncfffa":{"t":-12097000000,"t_y2y":-0.87521315,"c":-3530000000,"c_y2y":0.21520676,"c_c2c":0.35934664,"c_2y":0.29180789,"ttm":-12097000000,"ttm_y2y":-0.87521315,"ttm_c2c":0.07409108,"t_o":-12097000000,"c_o":-3530000000,"ttm_o":-12097000000}},"m":{"ncffoa_np_r":{"t":2.23145365,"t_y2y":-4.24769693,"c":2.41261172,"c_y2y":-0.52306872,"c_c2c":-0.05891022,"ttm":2.23145365,"ttm_y2y":-4.24769693,"ttm_c2c":-0.08679828,"t_o":2.23145365,"c_o":2.41261172,"ttm_o":2.23145365}}},"reportDate":"2024-02-02T05:00:00.000Z","reportType":"annual_report","standardDate":"2023-12-31T05:00:00.000Z","dataType":"original","fsEndDate":"2023-12-31T05:00:00.000Z","exchangeRate":1,"targetCurrency":"USD","reportLink":{}},{"dataType":"original","date":"2024-03-31T04:00:00.000Z","ownerType":"consolidated","stockId":100000128369900,"currency":"USD","firstReportDate":"2024-04-26T04:00:00.000Z","fsEndDate":"2024-03-31T04:00:00.000Z","q":{"cfs":{"ncffoa":{"t":5084000000,"t_y2y":0.25499877,"c":5084000000,"c_y2y":0.25499877,"c_c2c":0.04630582,"c_2y":0.22805365,"ttm":19592000000,"ttm_y2y":0.15335256,"ttm_c2c":0.05566033,"t_o":5084000000,"c_o":5084000000,"ttm_o":19592000000},"ncffia":{"t":-1787000000,"t_y2y":-0.03414352,"c":-1787000000,"c_y2y":-0.03414352,"c_c2c":-0.46355446,"c_2y":0.19697972,"ttm":-5888000000,"ttm_y2y":0.34541412,"ttm_c2c":-0.0101218,"t_o":-1787000000,"c_o":-1787000000,"ttm_o":-5888000000},"ncfffa":{"t":-1666000000,"t_y2y":0.26704795,"c":-1666000000,"c_y2y":0.26704795,"c_c2c":0.52804533,"c_2y":0.1300039,"ttm":-11490000000,"ttm_y2y":-0.74408015,"ttm_c2c":0.05017773,"t_o":-1666000000,"c_o":-1666000000,"ttm_o":-11490000000}},"m":{"ncffoa_np_r":{"t":2.14153328,"t_y2y":0.05338895,"c":2.14153328,"c_y2y":0.05338895,"c_c2c":-0.27107844,"ttm":2.23882985,"ttm_y2y":-2.21152383,"ttm_c2c":0.0073762,"t_o":2.14153328,"c_o":2.14153328,"ttm_o":2.23882985}}},"reportDate":"2024-04-26T04:00:00.000Z","reportType":"first_quarterly_report","standardDate":"2024-03-31T04:00:00.000Z","exchangeRate":1,"targetCurrency":"USD","reportLink":{}},{"dataType":"original","date":"2024-06-30T04:00:00.000Z","ownerType":"consolidated","stockId":100000128369900,"currency":"USD","firstReportDate":"2024-07-31T04:00:00.000Z","fsEndDate":"2024-06-30T04:00:00.000Z","q":{"cfs":{"ncffoa":{"t":10605000000,"t_y2y":0.26159886,"c":5521000000,"c_y2y":0.26773823,"c_c2c":0.08595594,"c_2y":0.24765621,"ttm":20758000000,"ttm_y2y":0.21157999,"ttm_c2c":0.05951409,"t_o":10605000000,"c_o":5521000000,"ttm_o":20758000000},"ncffia":{"t":-3465000000,"t_y2y":-0.0777605,"c":-1678000000,"c_y2y":-0.12844654,"c_c2c":0.06099608,"c_2y":0.18496473,"ttm":-6079000000,"ttm_y2y":0.23274012,"ttm_c2c":-0.03243886,"t_o":-3465000000,"c_o":-1678000000,"ttm_o":-6079000000},"ncfffa":{"t":-5800000000,"t_y2y":-0.89728492,"c":-4134000000,"c_y2y":-4.27295918,"c_c2c":-1.48139256,"c_2y":0.32259071,"ttm":-14840000000,"ttm_y2y":-1.63681592,"ttm_c2c":-0.29155788,"t_o":-5800000000,"c_o":-4134000000,"ttm_o":-14840000000}},"m":{"ncffoa_np_r":{"t":2.001321,"t_y2y":-0.01886645,"c":1.88752137,"c_y2y":-0.07330709,"c_c2c":-0.25401191,"ttm":2.19545214,"ttm_y2y":-0.59221463,"ttm_c2c":-0.04337771,"t_o":2.001321,"c_o":1.88752137,"ttm_o":2.19545214}}},"reportDate":"2024-07-31T04:00:00.000Z","reportType":"interim_report","standardDate":"2024-06-30T04:00:00.000Z","exchangeRate":1,"targetCurrency":"USD","reportLink":{}},{"dataType":"original","date":"2024-09-30T04:00:00.000Z","ownerType":"consolidated","stockId":100000128369900,"currency":"USD","firstReportDate":"2024-10-23T04:00:00.000Z","fsEndDate":"2024-09-30T04:00:00.000Z","q":{"cfs":{"ncffoa":{"t":16744000000,"t_y2y":0.22218978,"c":6139000000,"c_y2y":0.15961466,"c_c2c":0.11193624,"c_2y":0.27537792,"ttm":21603000000,"ttm_y2y":0.19777112,"ttm_c2c":0.0407072,"t_o":16744000000,"c_o":6139000000,"ttm_o":21603000000},"ncffia":{"t":-6772000000,"t_y2y":-0.46961806,"c":-3307000000,"c_y2y":-1.37401292,"c_c2c":-0.97079857,"c_2y":0.36452822,"ttm":-7993000000,"ttm_y2y":-0.18222156,"ttm_c2c":-0.31485442,"t_o":-6772000000,"c_o":-3307000000,"ttm_o":-7993000000},"ncfffa":{"t":-5293000000,"t_y2y":0.38216412,"c":507000000,"c_y2y":1.09201452,"c_c2c":1.12264151,"c_2y":-0.03956301,"ttm":-8823000000,"ttm_y2y":0.32468427,"ttm_c2c":0.40545822,"t_o":-5293000000,"c_o":507000000,"ttm_o":-8823000000}},"m":{"ncffoa_np_r":{"t":2.00335008,"t_y2y":-0.17021806,"c":2.00686499,"c_y2y":-0.46465695,"c_c2c":0.11934362,"ttm":2.08281913,"ttm_y2y":-0.2354328,"ttm_c2c":-0.11263301,"t_o":2.00335008,"c_o":2.00686499,"ttm_o":2.08281913}}},"reportDate":"2024-10-23T04:00:00.000Z","reportType":"third_quarterly_report","standardDate":"2024-09-30T04:00:00.000Z","exchangeRate":1,"targetCurrency":"USD","reportLink":{}},{"dataType":"original","date":"2024-12-31T05:00:00.000Z","ownerType":"consolidated","stockId":100000128369900,"currency":"USD","firstReportDate":"2025-01-31T05:00:00.000Z","fsEndDate":"2024-12-31T05:00:00.000Z","q":{"cfs":{"ncffoa":{"t":22293000000,"t_y2y":0.20119619,"c":5549000000,"c_y2y":0.14200453,"c_c2c":-0.09610686,"c_2y":0.24891221,"ttm":22293000000,"ttm_y2y":0.20119619,"ttm_c2c":0.03194001,"t_o":22293000000,"c_o":5549000000,"ttm_o":22293000000},"ncffia":{"t":-9072000000,"t_y2y":-0.55635615,"c":-2300000000,"c_y2y":-0.88370188,"c_c2c":0.30450559,"c_2y":0.25352734,"ttm":-9072000000,"ttm_y2y":-0.55635615,"ttm_c2c":-0.13499312,"t_o":-9072000000,"c_o":-2300000000,"ttm_o":-9072000000},"ncfffa":{"t":-12815000000,"t_y2y":-0.05935356,"c":-7522000000,"c_y2y":-1.13087819,"c_c2c":-15.83629191,"c_2y":0.5869684,"ttm":-12815000000,"ttm_y2y":-0.05935356,"ttm_c2c":-0.45245381,"t_o":-12815000000,"c_o":-7522000000,"ttm_o":-12815000000}},"m":{"ncffoa_np_r":{"t":1.96604639,"t_y2y":-0.26540726,"c":1.86145589,"c_y2y":-0.55115583,"c_c2c":-0.1454091,"ttm":1.96604639,"ttm_y2y":-0.26540726,"ttm_c2c":-0.11677274,"t_o":1.96604639,"c_o":1.86145589,"ttm_o":1.96604639}}},"reportDate":"2025-01-31T05:00:00.000Z","reportType":"annual_report","standardDate":"2024-12-31T05:00:00.000Z","exchangeRate":1,"targetCurrency":"USD","reportLink":{}},{"dataType":"original","date":"2025-03-31T04:00:00.000Z","ownerType":"consolidated","stockId":100000128369900,"currency":"USD","firstReportDate":"2025-04-24T04:00:00.000Z","fsEndDate":"2025-03-31T04:00:00.000Z","q":{"cfs":{"ncffoa":{"t":6847000000,"t_y2y":0.34677419,"c":6847000000,"c_y2y":0.34677419,"c_c2c":0.23391602,"c_2y":0.24497317,"ttm":24056000000,"ttm_y2y":0.2278481,"ttm_c2c":0.07908312,"t_o":6847000000,"c_o":6847000000,"ttm_o":24056000000},"ncffia":{"t":-3409000000,"t_y2y":-0.90766648,"c":-3409000000,"c_y2y":-0.90766648,"c_c2c":-0.48217391,"c_2y":0.19361618,"ttm":-10694000000,"ttm_y2y":-0.81623641,"ttm_c2c":-0.17879189,"t_o":-3409000000,"c_o":-3409000000,"ttm_o":-10694000000},"ncfffa":{"t":3193000000,"t_y2y":2.91656663,"c":3193000000,"c_y2y":2.91656663,"c_c2c":1.42448817,"c_2y":-0.31673445,"ttm":-7956000000,"ttm_y2y":0.3075718,"ttm_c2c":0.37916504,"t_o":3193000000,"c_o":3193000000,"ttm_o":-7956000000}},"m":{"ncffoa_np_r":{"t":2.31865899,"t_y2y":0.17712571,"c":2.31865899,"c_y2y":0.17712571,"c_c2c":0.4572031,"ttm":2.01845947,"ttm_y2y":-0.22037037,"ttm_c2c":0.05241308,"t_o":2.31865899,"c_o":2.31865899,"ttm_o":2.01845947}}},"reportDate":"2025-04-24T04:00:00.000Z","reportType":"first_quarterly_report","standardDate":"2025-03-31T04:00:00.000Z","exchangeRate":1,"targetCurrency":"USD","reportLink":{}},{"dataType":"original","date":"2025-06-30T04:00:00.000Z","ownerType":"consolidated","stockId":100000128369900,"currency":"USD","firstReportDate":"2025-07-23T04:00:00.000Z","fsEndDate":"2025-06-30T04:00:00.000Z","q":{"cfs":{"ncffoa":{"t":13839000000,"t_y2y":0.3049505,"c":6992000000,"c_y2y":0.26643724,"c_c2c":0.02117716,"c_2y":0.250161,"ttm":25527000000,"ttm_y2y":0.22974275,"ttm_c2c":0.06114899,"t_o":13839000000,"c_o":6992000000,"ttm_o":25527000000},"ncffia":{"t":-4968000000,"t_y2y":-0.43376623,"c":-1559000000,"c_y2y":0.07091776,"c_c2c":0.54268114,"c_2y":0.08854433,"ttm":-10575000000,"ttm_y2y":-0.73959533,"ttm_c2c":0.01112774,"t_o":-4968000000,"c_o":-1559000000,"ttm_o":-10575000000},"ncfffa":{"t":-4012000000,"t_y2y":0.30827586,"c":-7205000000,"c_y2y":-0.74286405,"c_c2c":-3.25649859,"c_2y":0.71471084,"ttm":-11027000000,"ttm_y2y":0.2569407,"ttm_c2c":-0.38599799,"t_o":-4012000000,"c_o":-7205000000,"ttm_o":-11027000000}},"m":{"ncffoa_np_r":{"t":2.2411336,"t_y2y":0.2398126,"c":2.1700807,"c_y2y":0.28255933,"c_c2c":-0.1485783,"ttm":2.08980761,"ttm_y2y":-0.10564453,"ttm_c2c":0.07134814,"t_o":2.2411336,"c_o":2.1700807,"ttm_o":2.08980761}}},"reportDate":"2025-07-23T04:00:00.000Z","reportType":"interim_report","standardDate":"2025-06-30T04:00:00.000Z","exchangeRate":1,"targetCurrency":"USD","reportLink":{}},{"dataType":"original","date":"2025-09-30T04:00:00.000Z","ownerType":"consolidated","stockId":100000128369900,"currency":"USD","firstReportDate":"2025-10-23T04:00:00.000Z","fsEndDate":"2025-09-30T04:00:00.000Z","q":{"cfs":{"ncffoa":{"t":21296000000,"t_y2y":0.27185858,"c":7457000000,"c_y2y":0.21469295,"c_c2c":0.06650458,"c_2y":0.26679785,"ttm":26845000000,"ttm_y2y":0.24265148,"ttm_c2c":0.05163161,"t_o":21296000000,"c_o":7457000000,"ttm_o":26845000000},"ncffia":{"t":-15107000000,"t_y2y":-1.23080331,"c":-10139000000,"c_y2y":-2.06592077,"c_c2c":-5.5035279,"c_2y":0.57585051,"ttm":-17407000000,"ttm_y2y":-1.17778056,"ttm_c2c":-0.64605201,"t_o":-15107000000,"c_o":-10139000000,"ttm_o":-17407000000},"ncfffa":{"t":-8250000000,"t_y2y":-0.55866238,"c":-4238000000,"c_y2y":-9.35897436,"c_c2c":0.41179736,"c_2y":0.4203948,"ttm":-15772000000,"ttm_y2y":-0.78760059,"ttm_c2c":-0.43030743,"t_o":-8250000000,"c_o":-4238000000,"ttm_o":-15772000000}},"m":{"ncffoa_np_r":{"t":2.39577005,"t_y2y":0.39241997,"c":2.74760501,"c_y2y":0.74074002,"c_c2c":0.57752432,"ttm":2.26158382,"ttm_y2y":0.1787647,"ttm_c2c":0.17177621,"t_o":2.39577005,"c_o":2.74760501,"ttm_o":2.26158382}}},"reportDate":"2025-10-23T04:00:00.000Z","reportType":"third_quarterly_report","standardDate":"2025-09-30T04:00:00.000Z","exchangeRate":1,"targetCurrency":"USD","reportLink":{}},{"stockId":100000128369900,"ownerType":"consolidated","dataType":"original","date":"2025-12-31T05:00:00.000Z","currency":"USD","firstReportDate":"2026-02-11T05:00:00.000Z","fsEndDate":"2025-12-31T05:00:00.000Z","q":{"cfs":{"ncffoa":{"t":27950000000,"t_y2y":0.25375678,"c":6654000000,"c_y2y":0.19913498,"c_c2c":-0.10768406,"c_2y":0.23806798,"ttm":27950000000,"ttm_y2y":0.25375678,"ttm_c2c":0.04116223,"t_o":27950000000,"c_o":6654000000,"ttm_o":27950000000},"ncffia":{"t":-17607000000,"t_y2y":-0.94080688,"c":-2500000000,"c_y2y":-0.08695652,"c_c2c":0.75342736,"c_2y":0.14198898,"ttm":-17607000000,"ttm_y2y":-0.94080688,"ttm_c2c":-0.01148963,"t_o":-17607000000,"c_o":-2500000000,"ttm_o":-17607000000},"ncfffa":{"t":-10081000000,"t_y2y":0.21334374,"c":-1831000000,"c_y2y":0.7565807,"c_c2c":0.56795658,"c_2y":0.18162881,"ttm":-10081000000,"ttm_y2y":0.21334374,"ttm_c2c":0.36082932,"t_o":-10081000000,"c_o":-1831000000,"ttm_o":-10081000000}},"m":{"ncffoa_np_r":{"t":2.54275837,"t_y2y":0.57671198,"c":3.16405136,"c_y2y":1.30259547,"c_c2c":0.41644634,"ttm":2.54275837,"ttm_y2y":0.57671198,"ttm_c2c":0.28117454,"t_o":2.54275837,"c_o":3.16405136,"ttm_o":2.54275837}}},"reportDate":"2026-02-11T05:00:00.000Z","reportType":"annual_report","standardDate":"2025-12-31T05:00:00.000Z","exchangeRate":1,"targetCurrency":"USD","reportLink":{}},{"date":"2026-03-31T04:00:00.000Z","dataType":"original","ownerType":"consolidated","stockId":100000128369900,"currency":"USD","firstReportDate":"2026-04-28T04:00:00.000Z","fsEndDate":"2026-03-31T04:00:00.000Z","q":{"cfs":{"ncffoa":{"t":7222000000,"t_y2y":0.05476851,"c":7222000000,"c_y2y":0.05476851,"c_c2c":0.08536219,"ttm":28325000000,"ttm_y2y":0.17746092,"ttm_c2c":0.01341682,"t_o":7222000000,"c_o":7222000000,"ttm_o":28325000000},"ncffia":{"t":-2849000000,"t_y2y":0.16427105,"c":-2849000000,"c_y2y":0.16427105,"c_c2c":-0.1396,"ttm":-17047000000,"ttm_y2y":-0.59407144,"ttm_c2c":0.03180553,"t_o":-2849000000,"c_o":-2849000000,"ttm_o":-17047000000},"ncfffa":{"t":-6440000000,"t_y2y":-3.01691199,"c":-6440000000,"c_y2y":-3.01691199,"c_c2c":-2.51720371,"ttm":-19714000000,"ttm_y2y":-1.47787833,"ttm_c2c":-0.95555996,"t_o":-6440000000,"c_o":-6440000000,"ttm_o":-19714000000}},"m":{"ncffoa_np_r":{"t":2.8841853,"t_y2y":0.56552631,"c":2.8841853,"c_y2y":0.56552631,"c_c2c":-0.27986605,"ttm":2.68661671,"ttm_y2y":0.66815724,"ttm_c2c":0.14385834,"t_o":2.8841853,"c_o":2.8841853,"ttm_o":2.68661671}}},"reportDate":"2026-04-28T04:00:00.000Z","reportType":"first_quarterly_report","standardDate":"2026-03-31T04:00:00.000Z","exchangeRate":1,"targetCurrency":"USD","reportLink":{}}],"granularities":["q","y","hy"],"startDate":"2023-07-16T04:00:00.000Z","endDate":"2026-07-16T04:00:00.000Z","granularity":"q"}